Penyata Pendapatan (TTM)
Eiffage SA Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 16,808 | 16,659 | 17,557 | 18,455 | 18,826 | 19,197 | 19,624 | 20,052 | 20,460 | 20,867 | 21,302 | 21,736 | 22,062 | 22,389 | 22,772 | 23,154 | 23,602 | 24,041 | 24,486 | 24,930 |
Perubahan (%) | -0.89 | 5.39 | 5.11 | 2.01 | 1.97 | 2.23 | 2.18 | 2.03 | 1.99 | 2.08 | 2.04 | 1.50 | 1.48 | 1.71 | 1.68 | 1.94 | 1.86 | 1.85 | 1.82 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 2,856 | 2,910 | 3,017 | 3,124 | 3,158 | 3,191 | 3,318 | 3,444 | 3,522 | 3,599 | 3,722 | 3,846 | 3,896 | 3,947 | 3,888 | 3,828 | 3,885 | 3,942 | 4,024 | 4,106 |
Perubahan (%) | 1.87 | 3.68 | 3.55 | 1.07 | 1.06 | 3.96 | 3.81 | 2.25 | 2.20 | 3.43 | 3.32 | 1.31 | 1.30 | -1.51 | -1.53 | 1.49 | 1.47 | 2.08 | 2.04 | |
% daripada Hasil | 16.99 | 17.47 | 17.18 | 16.93 | 16.77 | 16.62 | 16.90 | 17.18 | 17.21 | 17.25 | 17.48 | 17.69 | 17.66 | 17.63 | 17.07 | 16.53 | 16.46 | 16.40 | 16.43 | 16.47 |
Keuntungan Operasi Kasar | 13,952 | 13,749 | 14,540 | 15,331 | 15,668 | 16,006 | 16,307 | 16,608 | 16,938 | 17,268 | 17,579 | 17,890 | 18,166 | 18,442 | 18,884 | 19,326 | 19,718 | 20,099 | 20,462 | 20,824 |
Perubahan (%) | -1.45 | 5.75 | 5.44 | 2.20 | 2.15 | 1.88 | 1.85 | 1.99 | 1.95 | 1.80 | 1.77 | 1.54 | 1.52 | 2.40 | 2.34 | 2.03 | 1.93 | 1.80 | 1.77 | |
% daripada Hasil | 83.01 | 82.53 | 82.82 | 83.07 | 83.23 | 83.38 | 83.10 | 82.82 | 82.79 | 82.75 | 82.52 | 82.31 | 82.34 | 82.37 | 82.93 | 83.47 | 83.54 | 83.60 | 83.57 | 83.53 |
SG&A | 10,976 | 10,825 | 11,395 | 11,965 | 8,193 | 4,421 | 4,595 | 4,769 | 9,062 | 13,354 | 13,581 | 13,808 | 13,968 | 14,129 | 14,516 | 14,904 | 15,239 | 15,574 | 15,900 | 16,226 |
Perubahan (%) | -1.38 | 5.27 | 5.00 | -31.53 | -46.04 | 3.94 | 3.79 | 90.01 | 47.37 | 1.70 | 1.67 | 1.16 | 1.15 | 2.74 | 2.67 | 2.25 | 2.20 | 2.09 | 2.05 | |
% daripada Hasil | 65.30 | 64.98 | 64.90 | 64.83 | 43.52 | 23.03 | 23.41 | 23.78 | 44.29 | 64.00 | 63.76 | 63.53 | 63.31 | 63.11 | 63.75 | 64.37 | 64.57 | 64.78 | 64.94 | 65.09 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 15,501 | 15,442 | 16,140 | 16,838 | 17,102 | 17,366 | 17,666 | 17,966 | 18,328 | 18,690 | 19,086 | 19,483 | 19,742 | 20,001 | 20,384 | 20,768 | 21,186 | 21,594 | 22,037 | 22,480 |
Perubahan (%) | -0.38 | 4.52 | 4.32 | 1.57 | 1.54 | 1.73 | 1.70 | 2.01 | 1.98 | 2.12 | 2.08 | 1.33 | 1.31 | 1.92 | 1.88 | 2.01 | 1.93 | 2.05 | 2.01 | |
% daripada Hasil | 92.22 | 92.69 | 91.93 | 91.24 | 90.84 | 90.46 | 90.02 | 89.60 | 89.58 | 89.57 | 89.60 | 89.63 | 89.48 | 89.33 | 89.52 | 89.70 | 89.76 | 89.82 | 90.00 | 90.17 |
Pendapatan operasi | 1,307 | 1,217 | 1,417 | 1,617 | 1,724 | 1,831 | 1,958 | 2,086 | 2,132 | 2,177 | 2,215 | 2,253 | 2,320 | 2,388 | 2,387 | 2,386 | 2,416 | 2,447 | 2,448 | 2,450 |
Perubahan (%) | -6.89 | 16.43 | 14.11 | 6.62 | 6.21 | 6.96 | 6.51 | 2.18 | 2.13 | 1.75 | 1.72 | 3.00 | 2.91 | -0.04 | -0.04 | 1.28 | 1.26 | 0.06 | 0.06 | |
% daripada Hasil | 7.78 | 7.31 | 8.07 | 8.76 | 9.16 | 9.54 | 9.98 | 10.40 | 10.42 | 10.43 | 10.40 | 10.37 | 10.52 | 10.67 | 10.48 | 10.30 | 10.24 | 10.18 | 10.00 | 9.83 |
Perbelanjaan Faedah | -268 | -265 | -262 | -259 | -258 | -257 | -263 | -269 | -284 | -298 | -332 | -365 | -388 | -412 | -426 | -439 | -450 | -462 | -454 | -445 |
Perubahan (%) | -1.12 | -1.13 | -1.15 | -0.39 | -0.39 | 2.33 | 2.28 | 5.39 | 5.11 | 11.24 | 10.11 | 6.44 | 6.05 | 3.28 | 3.17 | 2.62 | 2.55 | -1.84 | -1.87 | |
% daripada Hasil | -1.59 | -1.59 | -1.49 | -1.40 | -1.37 | -1.34 | -1.34 | -1.34 | -1.39 | -1.43 | -1.56 | -1.68 | -1.76 | -1.84 | -1.87 | -1.90 | -1.91 | -1.92 | -1.85 | -1.78 |
Pendapatan bersih | 401 | 375 | 504 | 632 | 692 | 753 | 806 | 858 | 877 | 896 | 915 | 934 | 974 | 1,013 | 1,008 | 1,003 | 1,022 | 1,041 | 1,004 | 967 |
Perubahan (%) | -6.48 | 34.27 | 25.52 | 9.57 | 8.74 | 6.97 | 6.52 | 2.21 | 2.17 | 2.12 | 2.08 | 4.23 | 4.06 | -0.49 | -0.50 | 1.89 | 1.86 | -3.55 | -3.69 | |
% daripada Hasil | 2.39 | 2.25 | 2.87 | 3.42 | 3.68 | 3.92 | 4.10 | 4.28 | 4.29 | 4.29 | 4.30 | 4.30 | 4.41 | 4.52 | 4.43 | 4.33 | 4.33 | 4.33 | 4.10 | 3.88 |
Source: Capital IQ