Penyata Pendapatan (TTM)
Paychex, Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 3,974 | 3,943 | 4,057 | 4,208 | 4,332 | 4,497 | 4,612 | 4,735 | 4,817 | 4,922 | 5,007 | 5,087 | 5,154 | 5,213 | 5,278 | 5,311 | 5,370 | 5,440 | 5,572 |
Perubahan (%) | -0.78 | 2.89 | 3.71 | 2.97 | 3.79 | 2.56 | 2.67 | 1.73 | 2.18 | 1.73 | 1.59 | 1.33 | 1.13 | 1.26 | 0.62 | 1.11 | 1.30 | 2.43 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,259 | 1,247 | 1,271 | 1,277 | 1,288 | 1,312 | 1,356 | 1,395 | 1,422 | 1,443 | 1,453 | 1,462 | 1,467 | 1,474 | 1,479 | 1,499 | 1,514 | 1,522 | 1,540 |
Perubahan (%) | -0.95 | 1.93 | 0.42 | 0.92 | 1.85 | 3.37 | 2.84 | 1.99 | 1.46 | 0.68 | 0.63 | 0.33 | 0.47 | 0.37 | 1.34 | 1.00 | 0.50 | 1.23 | |
% daripada Hasil | 31.68 | 31.63 | 31.34 | 30.34 | 29.74 | 29.18 | 29.41 | 29.46 | 29.53 | 29.32 | 29.02 | 28.74 | 28.46 | 28.27 | 28.03 | 28.23 | 28.20 | 27.97 | 27.65 |
Keuntungan Operasi Kasar | 2,715 | 2,696 | 2,786 | 2,931 | 3,044 | 3,184 | 3,255 | 3,340 | 3,394 | 3,479 | 3,554 | 3,625 | 3,688 | 3,739 | 3,799 | 3,812 | 3,856 | 3,918 | 4,031 |
Perubahan (%) | -0.70 | 3.34 | 5.22 | 3.86 | 4.62 | 2.23 | 2.60 | 1.62 | 2.48 | 2.17 | 1.99 | 1.73 | 1.39 | 1.61 | 0.33 | 1.15 | 1.61 | 2.90 | |
% daripada Hasil | 68.32 | 68.37 | 68.66 | 69.66 | 70.26 | 70.82 | 70.59 | 70.54 | 70.47 | 70.68 | 70.98 | 71.26 | 71.54 | 71.73 | 71.97 | 71.77 | 71.80 | 72.03 | 72.35 |
SG&A | 1,282 | 1,289 | 1,325 | 1,336 | 1,363 | 1,385 | 1,415 | 1,448 | 1,470 | 1,505 | 1,521 | 1,551 | 1,580 | 1,593 | 1,625 | 1,627 | 1,639 | 1,659 | 1,702 |
Perubahan (%) | 0.53 | 2.78 | 0.82 | 2.03 | 1.61 | 2.22 | 2.27 | 1.53 | 2.40 | 1.08 | 1.97 | 1.86 | 0.85 | 1.98 | 0.14 | 0.74 | 1.23 | 2.57 | |
% daripada Hasil | 32.27 | 32.70 | 32.66 | 31.75 | 31.46 | 30.79 | 30.69 | 30.57 | 30.51 | 30.57 | 30.38 | 30.49 | 30.65 | 30.57 | 30.78 | 30.64 | 30.53 | 30.51 | 30.55 |
R&D | |||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | |||||||||||||||||||
OpEx | 2,541 | 2,536 | 2,596 | 2,612 | 2,651 | 2,697 | 2,772 | 2,842 | 2,892 | 2,948 | 2,974 | 3,013 | 3,047 | 3,067 | 3,104 | 3,126 | 3,153 | 3,181 | 3,242 |
Perubahan (%) | -0.20 | 2.36 | 0.62 | 1.49 | 1.72 | 2.78 | 2.55 | 1.75 | 1.93 | 0.88 | 1.31 | 1.12 | 0.67 | 1.21 | 0.71 | 0.87 | 0.88 | 1.93 | |
% daripada Hasil | 63.95 | 64.33 | 63.99 | 62.09 | 61.19 | 59.97 | 60.10 | 60.03 | 60.04 | 59.90 | 59.40 | 59.23 | 59.11 | 58.84 | 58.81 | 58.87 | 58.72 | 58.48 | 58.19 |
Pendapatan operasi | 1,432 | 1,406 | 1,461 | 1,595 | 1,681 | 1,800 | 1,840 | 1,893 | 1,925 | 1,974 | 2,033 | 2,074 | 2,108 | 2,146 | 2,174 | 2,184 | 2,216 | 2,258 | 2,329 |
Perubahan (%) | -1.81 | 3.85 | 9.21 | 5.39 | 7.05 | 2.23 | 2.86 | 1.69 | 2.55 | 3.00 | 2.00 | 1.63 | 1.80 | 1.33 | 0.48 | 1.46 | 1.89 | 3.14 | |
% daripada Hasil | 36.05 | 35.67 | 36.01 | 37.91 | 38.81 | 40.03 | 39.90 | 39.97 | 39.96 | 40.10 | 40.60 | 40.77 | 40.89 | 41.16 | 41.19 | 41.13 | 41.28 | 41.52 | 41.81 |
Perbelanjaan Faedah | -36 | -36 | -36 | -36 | -36 | -36 | -37 | -36 | -36 | -36 | -37 | -37 | -36 | -37 | -37 | -38 | -38 | -51 | -105 |
Perubahan (%) | -1.37 | -0.28 | 0.56 | 0.83 | 0.55 | 0.27 | -0.27 | -0.27 | -0.00 | 0.82 | 0.82 | -1.89 | 2.48 | 0.27 | 0.54 | 2.67 | 32.99 | 105.86 | |
% daripada Hasil | -0.92 | -0.91 | -0.88 | -0.86 | -0.84 | -0.81 | -0.79 | -0.77 | -0.76 | -0.74 | -0.73 | -0.73 | -0.70 | -0.71 | -0.71 | -0.71 | -0.72 | -0.94 | -1.89 |
Pendapatan bersih | 1,059 | 1,055 | 1,098 | 1,220 | 1,279 | 1,359 | 1,393 | 1,438 | 1,467 | 1,503 | 1,557 | 1,597 | 1,630 | 1,661 | 1,690 | 1,699 | 1,719 | 1,740 | 1,657 |
Perubahan (%) | -0.38 | 4.01 | 11.12 | 4.90 | 6.27 | 2.46 | 3.27 | 1.96 | 2.50 | 3.59 | 2.57 | 2.03 | 1.91 | 1.78 | 0.49 | 1.22 | 1.20 | -4.75 | |
% daripada Hasil | 26.66 | 26.76 | 27.05 | 28.98 | 29.53 | 30.23 | 30.20 | 30.38 | 30.45 | 30.54 | 31.10 | 31.40 | 31.62 | 31.86 | 32.03 | 31.98 | 32.02 | 31.99 | 29.74 |
Source: Capital IQ