Penyata Pendapatan (TTM)
Strabag SE Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 14,885 | 14,756 | 14,862 | 14,969 | 15,138 | 15,307 | 15,665 | 16,024 | 16,533 | 17,042 | 17,260 | 17,478 | 17,577 | 17,676 | 17,563 | 17,450 | 17,440 | 17,430 | 17,677 | 17,924 |
Perubahan (%) | -0.87 | 0.73 | 0.72 | 1.13 | 1.12 | 2.34 | 2.29 | 3.18 | 3.08 | 1.28 | 1.26 | 0.57 | 0.56 | -0.64 | -0.64 | -0.06 | -0.06 | 1.42 | 1.40 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 9,395 | 9,287 | 9,284 | 9,281 | 9,407 | 9,534 | 9,867 | 10,200 | 10,597 | 10,994 | 11,121 | 11,249 | 11,186 | 11,123 | 10,900 | 10,677 | 10,463 | 10,250 | 10,387 | 10,525 |
Perubahan (%) | -1.15 | -0.03 | -0.03 | 1.36 | 1.34 | 3.50 | 3.38 | 3.89 | 3.74 | 1.16 | 1.15 | -0.56 | -0.56 | -2.01 | -2.05 | -2.00 | -2.04 | 1.34 | 1.32 | |
% daripada Hasil | 63.12 | 62.94 | 62.46 | 62.00 | 62.14 | 62.28 | 62.99 | 63.66 | 64.10 | 64.51 | 64.44 | 64.36 | 63.64 | 62.93 | 62.06 | 61.19 | 60.00 | 58.81 | 58.76 | 58.72 |
Keuntungan Operasi Kasar | 5,490 | 5,469 | 5,579 | 5,689 | 5,731 | 5,774 | 5,798 | 5,823 | 5,936 | 6,048 | 6,138 | 6,229 | 6,391 | 6,553 | 6,663 | 6,773 | 6,977 | 7,180 | 7,290 | 7,399 |
Perubahan (%) | -0.38 | 2.01 | 1.97 | 0.75 | 0.74 | 0.43 | 0.43 | 1.93 | 1.89 | 1.49 | 1.47 | 2.60 | 2.54 | 1.68 | 1.65 | 3.01 | 2.92 | 1.52 | 1.50 | |
% daripada Hasil | 36.88 | 37.06 | 37.54 | 38.00 | 37.86 | 37.72 | 37.01 | 36.34 | 35.90 | 35.49 | 35.56 | 35.64 | 36.36 | 37.07 | 37.94 | 38.81 | 40.00 | 41.19 | 41.24 | 41.28 |
SG&A | 3,865 | 3,886 | 3,941 | 3,996 | 4,010 | 4,024 | 4,093 | 4,162 | 4,157 | 4,153 | 4,233 | 4,313 | 4,453 | 4,592 | 4,677 | 4,761 | 4,861 | 4,960 | 5,055 | 5,149 |
Perubahan (%) | 0.54 | 1.42 | 1.40 | 0.35 | 0.34 | 1.72 | 1.69 | -0.11 | -0.11 | 1.93 | 1.89 | 3.24 | 3.14 | 1.84 | 1.81 | 2.09 | 2.05 | 1.90 | 1.87 | |
% daripada Hasil | 25.97 | 26.34 | 26.52 | 26.70 | 26.49 | 26.29 | 26.13 | 25.98 | 25.15 | 24.37 | 24.52 | 24.68 | 25.33 | 25.98 | 26.63 | 27.29 | 27.87 | 28.46 | 28.59 | 28.73 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 14,356 | 14,302 | 14,412 | 14,521 | 14,571 | 14,621 | 15,023 | 15,425 | 15,986 | 16,547 | 16,783 | 17,020 | 17,049 | 17,077 | 16,955 | 16,833 | 16,752 | 16,671 | 16,937 | 17,203 |
Perubahan (%) | -0.38 | 0.77 | 0.76 | 0.34 | 0.34 | 2.75 | 2.68 | 3.64 | 3.51 | 1.43 | 1.41 | 0.17 | 0.17 | -0.71 | -0.72 | -0.48 | -0.48 | 1.60 | 1.57 | |
% daripada Hasil | 96.45 | 96.93 | 96.97 | 97.01 | 96.25 | 95.51 | 95.90 | 96.26 | 96.69 | 97.09 | 97.24 | 97.38 | 96.99 | 96.61 | 96.54 | 96.46 | 96.05 | 95.64 | 95.81 | 95.98 |
Pendapatan operasi | 528 | 454 | 451 | 448 | 567 | 687 | 643 | 599 | 547 | 495 | 476 | 458 | 529 | 599 | 608 | 617 | 689 | 760 | 741 | 721 |
Perubahan (%) | -14.13 | -0.62 | -0.62 | 26.61 | 21.02 | -6.40 | -6.84 | -8.65 | -9.47 | -3.76 | -3.91 | 15.46 | 13.39 | 1.50 | 1.48 | 11.54 | 10.34 | -2.55 | -2.61 | |
% daripada Hasil | 3.55 | 3.07 | 3.03 | 2.99 | 3.75 | 4.49 | 4.10 | 3.74 | 3.31 | 2.91 | 2.76 | 2.62 | 3.01 | 3.39 | 3.46 | 3.54 | 3.95 | 4.36 | 4.19 | 4.02 |
Perbelanjaan Faedah | -35 | -28 | -19 | -10 | -14 | -23 | -23 | -23 | -26 | -29 | -36 | -43 | -36 | -7 | -13 | |||||
Perubahan (%) | -18.05 | -31.84 | -46.72 | 32.58 | 65.54 | 1.39 | 1.37 | 12.41 | 11.04 | 23.35 | 18.93 | -14.66 | 100.00 | |||||||
% daripada Hasil | -0.23 | -0.19 | -0.13 | -0.07 | -0.09 | -0.15 | -0.15 | -0.15 | -0.16 | -0.17 | -0.21 | -0.24 | -0.21 | -0.04 | -0.07 | |||||
Pendapatan bersih | 378 | 395 | 440 | 484 | 535 | 586 | 562 | 538 | 505 | 472 | 489 | 506 | 568 | 631 | 639 | 648 | 735 | 823 | 825 | 826 |
Perubahan (%) | 4.63 | 11.27 | 10.13 | 10.47 | 9.48 | -4.09 | -4.26 | -6.08 | -6.47 | 3.57 | 3.45 | 12.28 | 10.94 | 1.38 | 1.36 | 13.51 | 11.91 | 0.20 | 0.20 | |
% daripada Hasil | 2.54 | 2.68 | 2.96 | 3.24 | 3.53 | 3.83 | 3.59 | 3.36 | 3.06 | 2.77 | 2.84 | 2.90 | 3.23 | 3.57 | 3.64 | 3.71 | 4.22 | 4.72 | 4.67 | 4.61 |
Source: Capital IQ