Penyata Pendapatan (TTM)
WashTec AG Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 397 | 379 | 376 | 398 | 416 | 431 | 447 | 455 | 463 | 482 | 490 | 499 | 500 | 489 | 481 | 473 | 467 | 477 | 485 | 489 |
Perubahan (%) | -4.54 | -0.67 | 5.89 | 4.36 | 3.58 | 3.77 | 1.95 | 1.61 | 4.20 | 1.69 | 1.66 | 0.36 | -2.17 | -1.72 | -1.59 | -1.34 | 2.11 | 1.69 | 0.87 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 257 | 269 | 267 | 278 | 289 | 304 | 317 | 330 | 339 | 353 | 360 | 365 | 365 | 353 | 343 | 334 | 327 | 329 | 334 | 337 |
Perubahan (%) | 4.60 | -0.99 | 4.28 | 4.03 | 5.04 | 4.44 | 4.10 | 2.52 | 4.19 | 2.10 | 1.42 | -0.06 | -3.33 | -2.71 | -2.78 | -2.15 | 0.78 | 1.56 | 0.68 | |
% daripada Hasil | 64.90 | 71.12 | 70.89 | 69.81 | 69.58 | 70.56 | 71.02 | 72.52 | 73.17 | 73.16 | 73.46 | 73.28 | 72.97 | 72.11 | 71.38 | 70.52 | 69.94 | 69.04 | 68.94 | 68.81 |
Keuntungan Operasi Kasar | 139 | 109 | 110 | 120 | 126 | 127 | 129 | 125 | 124 | 129 | 130 | 133 | 135 | 137 | 138 | 140 | 140 | 148 | 151 | 153 |
Perubahan (%) | -21.46 | 0.13 | 9.80 | 5.15 | 0.24 | 2.15 | -3.33 | -0.80 | 4.24 | 0.57 | 2.35 | 1.53 | 0.96 | 0.85 | 1.36 | 0.59 | 5.19 | 2.00 | 1.30 | |
% daripada Hasil | 35.10 | 28.88 | 29.11 | 30.19 | 30.42 | 29.44 | 28.98 | 27.48 | 26.83 | 26.84 | 26.54 | 26.72 | 27.03 | 27.89 | 28.62 | 29.48 | 30.06 | 30.96 | 31.06 | 31.19 |
SG&A | 92 | 69 | 68 | 69 | 70 | 72 | 73 | 76 | 78 | 79 | 79 | 79 | 79 | 81 | 82 | 82 | 83 | 84 | 87 | 89 |
Perubahan (%) | -24.32 | -1.88 | 1.48 | 1.56 | 2.51 | 1.47 | 3.99 | 2.47 | 1.81 | -0.12 | 0.42 | -0.61 | 2.54 | 1.06 | -0.27 | 2.08 | 1.33 | 3.30 | 1.82 | |
% daripada Hasil | 23.13 | 18.34 | 18.12 | 17.37 | 16.90 | 16.72 | 16.35 | 16.68 | 16.82 | 16.44 | 16.14 | 15.95 | 15.79 | 16.55 | 17.02 | 17.25 | 17.85 | 17.71 | 17.99 | 18.16 |
R&D | 9 | 13 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 17 | 16 | 16 |
Perubahan (%) | 39.04 | -0.28 | 5.12 | 2.63 | -4.94 | 4.10 | -0.45 | 0.20 | 5.11 | -0.56 | -0.43 | 0.75 | 0.28 | 1.91 | 3.04 | 2.05 | 8.87 | -1.11 | -1.92 | |
% daripada Hasil | 2.30 | 3.35 | 3.36 | 3.34 | 3.28 | 3.01 | 3.02 | 2.95 | 2.91 | 2.93 | 2.87 | 2.81 | 2.82 | 2.89 | 3.00 | 3.14 | 3.25 | 3.46 | 3.37 | 3.27 |
OpEx | 367 | 355 | 352 | 364 | 377 | 386 | 401 | 413 | 428 | 448 | 454 | 464 | 459 | 450 | 440 | 430 | 424 | 433 | 441 | 444 |
Perubahan (%) | -3.30 | -0.78 | 3.34 | 3.63 | 2.27 | 4.10 | 2.99 | 3.58 | 4.60 | 1.49 | 2.18 | -1.09 | -2.00 | -2.15 | -2.36 | -1.39 | 2.08 | 1.91 | 0.69 | |
% daripada Hasil | 92.48 | 93.68 | 93.58 | 91.33 | 90.69 | 89.54 | 89.83 | 90.75 | 92.51 | 92.86 | 92.68 | 93.14 | 91.80 | 91.96 | 91.55 | 90.84 | 90.80 | 90.77 | 90.97 | 90.81 |
Pendapatan operasi | 30 | 24 | 24 | 35 | 39 | 45 | 45 | 42 | 35 | 34 | 36 | 34 | 41 | 39 | 41 | 43 | 43 | 44 | 44 | 45 |
Perubahan (%) | -19.87 | 0.99 | 42.95 | 12.07 | 16.37 | 0.93 | -7.29 | -17.69 | -0.68 | 4.27 | -4.83 | 20.09 | -4.10 | 3.26 | 6.68 | -0.86 | 2.39 | -0.48 | 2.64 | |
% daripada Hasil | 7.52 | 6.32 | 6.42 | 8.67 | 9.31 | 10.46 | 10.17 | 9.25 | 7.49 | 7.14 | 7.32 | 6.86 | 8.20 | 8.04 | 8.45 | 9.16 | 9.20 | 9.23 | 9.03 | 9.19 |
Perbelanjaan Faedah | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 |
Perubahan (%) | 83.59 | 4.36 | -6.00 | 10.90 | -37.19 | -0.93 | -4.37 | -7.61 | 50.00 | 31.22 | 55.23 | 37.27 | 3.45 | 3.77 | -6.92 | 1.15 | 0.47 | -1.33 | -2.91 | |
% daripada Hasil | -0.20 | -0.38 | -0.39 | -0.35 | -0.37 | -0.23 | -0.22 | -0.20 | -0.18 | -0.26 | -0.34 | -0.52 | -0.71 | -0.75 | -0.80 | -0.75 | -0.77 | -0.76 | -0.74 | -0.71 |
Pendapatan bersih | 18 | 13 | 16 | 23 | 29 | 31 | 31 | 27 | 23 | 26 | 28 | 28 | 28 | 28 | 28 | 29 | 28 | 31 | 31 | 32 |
Perubahan (%) | -26.12 | 16.77 | 48.95 | 24.41 | 7.97 | 1.00 | -13.43 | -15.46 | 14.73 | 4.44 | 1.45 | 1.83 | -1.62 | -1.27 | 5.02 | -1.84 | 8.99 | -0.56 | 2.49 | |
% daripada Hasil | 4.54 | 3.51 | 4.13 | 5.81 | 6.92 | 7.22 | 7.03 | 5.97 | 4.96 | 5.47 | 5.61 | 5.60 | 5.68 | 5.71 | 5.74 | 6.13 | 6.10 | 6.51 | 6.36 | 6.46 |
Source: Capital IQ