Penyata Pendapatan (TTM)
Zalando SE Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 7,395 | 7,982 | 8,696 | 9,394 | 9,828 | 10,354 | 10,321 | 10,211 | 10,277 | 10,345 | 10,395 | 10,329 | 10,254 | 10,143 | 10,129 | 10,216 | 10,329 | 10,572 | 10,751 | 10,942 |
Perubahan (%) | 7.94 | 8.94 | 8.03 | 4.62 | 5.36 | -0.32 | -1.07 | 0.64 | 0.66 | 0.49 | -0.64 | -0.72 | -1.09 | -0.14 | 0.86 | 1.11 | 2.36 | 1.68 | 1.79 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 4,239 | 4,588 | 4,926 | 5,348 | 5,728 | 6,028 | 6,055 | 6,077 | 6,111 | 6,289 | 6,338 | 6,311 | 6,320 | 6,213 | 6,196 | 6,221 | 6,198 | 6,270 | 6,359 | 6,493 |
Perubahan (%) | 8.24 | 7.38 | 8.56 | 7.11 | 5.23 | 0.45 | 0.37 | 0.55 | 2.92 | 0.78 | -0.44 | 0.14 | -1.69 | -0.27 | 0.41 | -0.38 | 1.17 | 1.41 | 2.10 | |
% daripada Hasil | 57.32 | 57.48 | 56.65 | 56.93 | 58.29 | 58.22 | 58.66 | 59.52 | 59.46 | 60.80 | 60.97 | 61.10 | 61.63 | 61.25 | 61.17 | 60.90 | 60.00 | 59.31 | 59.15 | 59.34 |
Keuntungan Operasi Kasar | 3,156 | 3,394 | 3,769 | 4,046 | 4,100 | 4,326 | 4,266 | 4,134 | 4,166 | 4,056 | 4,057 | 4,018 | 3,935 | 3,930 | 3,933 | 3,994 | 4,131 | 4,302 | 4,391 | 4,450 |
Perubahan (%) | 7.55 | 11.05 | 7.34 | 1.32 | 5.53 | -1.38 | -3.10 | 0.78 | -2.66 | 0.03 | -0.96 | -2.07 | -0.11 | 0.06 | 1.57 | 3.43 | 4.13 | 2.08 | 1.33 | |
% daripada Hasil | 42.68 | 42.52 | 43.35 | 43.07 | 41.71 | 41.78 | 41.34 | 40.48 | 40.54 | 39.20 | 39.03 | 38.90 | 38.37 | 38.75 | 38.83 | 39.10 | 40.00 | 40.69 | 40.85 | 40.66 |
SG&A | 2,839 | 3,035 | 3,207 | 3,541 | 3,715 | 3,923 | 4,013 | 3,994 | 4,031 | 3,988 | 3,939 | 3,843 | 3,767 | 3,702 | 3,681 | 3,706 | 3,751 | 3,911 | 3,982 | 4,036 |
Perubahan (%) | 6.90 | 5.67 | 10.40 | 4.92 | 5.59 | 2.30 | -0.48 | 0.94 | -1.08 | -1.23 | -2.43 | -1.97 | -1.74 | -0.56 | 0.68 | 1.22 | 4.27 | 1.81 | 1.37 | |
% daripada Hasil | 38.40 | 38.03 | 36.88 | 37.69 | 37.80 | 37.89 | 38.88 | 39.11 | 39.23 | 38.55 | 37.89 | 37.21 | 36.74 | 36.49 | 36.34 | 36.28 | 36.31 | 36.99 | 37.04 | 36.88 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 7,065 | 7,615 | 8,137 | 8,890 | 9,431 | 9,929 | 10,043 | 10,045 | 10,127 | 10,264 | 10,273 | 10,147 | 10,117 | 9,920 | 9,879 | 9,931 | 9,923 | 10,181 | 10,338 | 10,524 |
Perubahan (%) | 7.78 | 6.85 | 9.25 | 6.08 | 5.28 | 1.15 | 0.02 | 0.82 | 1.35 | 0.09 | -1.22 | -0.29 | -1.95 | -0.41 | 0.53 | -0.08 | 2.60 | 1.54 | 1.81 | |
% daripada Hasil | 95.54 | 95.40 | 93.58 | 94.63 | 95.96 | 95.90 | 97.31 | 98.37 | 98.54 | 99.22 | 98.82 | 98.24 | 98.66 | 97.80 | 97.53 | 97.21 | 96.06 | 96.29 | 96.16 | 96.18 |
Pendapatan operasi | 330 | 367 | 559 | 504 | 397 | 425 | 278 | 166 | 150 | 81 | 123 | 182 | 137 | 223 | 250 | 285 | 407 | 392 | 413 | 418 |
Perubahan (%) | 11.38 | 52.21 | -9.77 | -21.27 | 7.06 | -34.53 | -40.13 | -10.03 | -45.93 | 51.60 | 47.88 | -24.34 | 62.52 | 12.05 | 13.95 | 42.62 | -3.62 | 5.33 | 1.28 | |
% daripada Hasil | 4.46 | 4.60 | 6.42 | 5.37 | 4.04 | 4.10 | 2.69 | 1.63 | 1.46 | 0.78 | 1.18 | 1.76 | 1.34 | 2.20 | 2.47 | 2.79 | 3.94 | 3.71 | 3.84 | 3.82 |
Perbelanjaan Faedah | -42 | -58 | -63 | -70 | -70 | -59 | -59 | -59 | -60 | -63 | -68 | -75 | -77 | -86 | -88 | -91 | -97 | -93 | -90 | -84 |
Perubahan (%) | 39.66 | 8.43 | 11.90 | -1.42 | -14.68 | -0.34 | -0.85 | 2.22 | 4.67 | 7.66 | 11.26 | 2.13 | 11.60 | 3.15 | 2.60 | 7.40 | -4.01 | -4.07 | -6.25 | |
% daripada Hasil | -0.56 | -0.73 | -0.72 | -0.75 | -0.71 | -0.57 | -0.57 | -0.57 | -0.58 | -0.61 | -0.65 | -0.73 | -0.75 | -0.84 | -0.87 | -0.89 | -0.94 | -0.88 | -0.83 | -0.77 |
Pendapatan bersih | 180 | 226 | 347 | 345 | 278 | 234 | 139 | 32 | 5 | 17 | 40 | 82 | 110 | 83 | 113 | 152 | 204 | 251 | 270 | 271 |
Perubahan (%) | 25.54 | 53.47 | -0.63 | -19.40 | -15.62 | -40.85 | -76.71 | -83.59 | 216.98 | 135.71 | 107.83 | 33.05 | -24.20 | 35.66 | 34.72 | 34.54 | 23.03 | 7.49 | 0.30 | |
% daripada Hasil | 2.44 | 2.83 | 3.99 | 3.67 | 2.83 | 2.26 | 1.34 | 0.32 | 0.05 | 0.16 | 0.38 | 0.80 | 1.07 | 0.82 | 1.11 | 1.48 | 1.98 | 2.38 | 2.51 | 2.47 |
Source: Capital IQ