Penyata Pendapatan (TTM)
Acrow Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 86 | 91 | 93 | 95 | 105 | 116 | 128 | 141 | 145 | 149 | 149 | 150 | 159 | 169 | 193 | 205 | 217 | 242 |
Perubahan (%) | 5.17 | 2.22 | 2.17 | 11.13 | 10.01 | 10.88 | 9.81 | 2.85 | 2.77 | 0.32 | 0.32 | 6.31 | 5.93 | 14.47 | 6.15 | 5.80 | 11.42 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 33 | 34 | 35 | 35 | 39 | 43 | 47 | 50 | 49 | 47 | 46 | 44 | 43 | 43 | 41 | 42 | 42 | 52 |
Perubahan (%) | 2.77 | 1.72 | 1.69 | 11.76 | 10.52 | 7.51 | 6.99 | -2.53 | -2.59 | -3.78 | -3.92 | -1.34 | -1.35 | -3.08 | 0.61 | 0.61 | 23.78 | |
% daripada Hasil | 38.45 | 37.57 | 37.39 | 37.21 | 37.43 | 37.60 | 36.46 | 35.52 | 33.66 | 31.90 | 30.60 | 29.31 | 27.20 | 25.33 | 21.45 | 20.33 | 19.33 | 21.47 |
Keuntungan Operasi Kasar | 53 | 57 | 58 | 59 | 66 | 72 | 81 | 91 | 96 | 101 | 104 | 106 | 116 | 126 | 152 | 163 | 175 | 190 |
Perubahan (%) | 6.67 | 2.52 | 2.46 | 10.75 | 9.71 | 12.91 | 11.43 | 5.81 | 5.50 | 2.24 | 2.19 | 9.47 | 8.65 | 20.42 | 7.67 | 7.12 | 8.46 | |
% daripada Hasil | 61.55 | 62.43 | 62.61 | 62.79 | 62.57 | 62.40 | 63.54 | 64.48 | 66.34 | 68.10 | 69.40 | 70.69 | 72.80 | 74.67 | 78.55 | 79.67 | 80.67 | 78.53 |
SG&A | 33 | 36 | 38 | 41 | 43 | 46 | 52 | 57 | 60 | 63 | 64 | 64 | 68 | 73 | 91 | 100 | 110 | 120 |
Perubahan (%) | 8.90 | 6.67 | 6.25 | 6.85 | 6.42 | 11.98 | 10.70 | 5.18 | 4.92 | 0.59 | 0.59 | 7.01 | 6.55 | 24.60 | 10.58 | 9.57 | 9.15 | |
% daripada Hasil | 38.20 | 39.55 | 41.27 | 42.92 | 41.27 | 39.92 | 40.32 | 40.64 | 41.56 | 42.43 | 42.55 | 42.66 | 42.94 | 43.19 | 47.01 | 48.97 | 50.72 | 49.68 |
R&D | ||||||||||||||||||
Perubahan (%) | ||||||||||||||||||
% daripada Hasil | ||||||||||||||||||
OpEx | 80 | 85 | 88 | 91 | 98 | 106 | 115 | 124 | 126 | 129 | 128 | 127 | 133 | 138 | 159 | 170 | 182 | 205 |
Perubahan (%) | 5.52 | 3.71 | 3.58 | 8.18 | 7.56 | 8.52 | 7.85 | 2.01 | 1.97 | -0.52 | -0.53 | 4.03 | 3.87 | 15.38 | 7.14 | 6.66 | 12.61 | |
% daripada Hasil | 93.17 | 93.48 | 94.84 | 96.15 | 93.59 | 91.51 | 89.56 | 87.96 | 87.23 | 86.55 | 85.82 | 85.10 | 83.27 | 81.66 | 82.31 | 83.07 | 83.75 | 84.64 |
Pendapatan operasi | 6 | 6 | 5 | 4 | 7 | 10 | 13 | 17 | 18 | 20 | 21 | 22 | 27 | 31 | 34 | 35 | 35 | 37 |
Perubahan (%) | 0.35 | -19.15 | -23.69 | 84.81 | 45.89 | 36.32 | 26.64 | 9.02 | 8.27 | 5.76 | 5.45 | 19.30 | 16.18 | 10.38 | 1.59 | 1.56 | 5.32 | |
% daripada Hasil | 6.83 | 6.52 | 5.16 | 3.85 | 6.41 | 8.49 | 10.44 | 12.04 | 12.77 | 13.45 | 14.18 | 14.90 | 16.73 | 18.34 | 17.69 | 16.93 | 16.25 | 15.36 |
Perbelanjaan Faedah | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -8 | -9 | -10 |
Perubahan (%) | 9.53 | 6.74 | 6.31 | 0.59 | 0.59 | 2.52 | 2.46 | 5.42 | 5.14 | 7.54 | 7.01 | 11.64 | 10.43 | 36.83 | 11.60 | 10.39 | 6.61 | |
% daripada Hasil | -3.09 | -3.22 | -3.36 | -3.49 | -3.16 | -2.89 | -2.67 | -2.49 | -2.56 | -2.62 | -2.80 | -2.99 | -3.14 | -3.27 | -3.91 | -4.11 | -4.29 | -4.11 |
Pendapatan bersih | 4 | 4 | 4 | 4 | 7 | 9 | 13 | 16 | 17 | 19 | 21 | 23 | 24 | 25 | 26 | 24 | 23 | 23 |
Perubahan (%) | 19.78 | -5.96 | -6.34 | 69.22 | 40.90 | 33.05 | 24.84 | 10.00 | 9.09 | 12.28 | 10.94 | 3.78 | 3.64 | 1.30 | -5.64 | -5.98 | 2.64 | |
% daripada Hasil | 4.36 | 4.97 | 4.57 | 4.19 | 6.38 | 8.17 | 9.80 | 11.14 | 11.92 | 12.65 | 14.16 | 15.66 | 15.29 | 14.96 | 13.24 | 11.76 | 10.46 | 9.63 |
Source: Capital IQ