Penyata Pendapatan (TTM)
Adairs Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-27 |
2020 12-27 |
2021 03-27 |
2021 06-27 |
2021 09-26 |
2021 12-26 |
2022 03-26 |
2022 06-26 |
2022 09-25 |
2022 12-25 |
2023 03-25 |
2023 06-25 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-29 |
2024 12-29 |
2025 03-29 |
2025 06-29 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 420 | 452 | 476 | 500 | 499 | 499 | 532 | 564 | 606 | 647 | 634 | 621 | 610 | 600 | 597 | 594 | 598 | 602 | 610 | 618 |
Perubahan (%) | 7.46 | 5.33 | 5.06 | -0.12 | -0.12 | 6.61 | 6.20 | 7.31 | 6.81 | -1.98 | -2.02 | -1.76 | -1.79 | -0.43 | -0.43 | 0.68 | 0.68 | 1.30 | 1.28 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 175 | 183 | 190 | 196 | 203 | 210 | 252 | 295 | 331 | 367 | 351 | 336 | 327 | 318 | 315 | 312 | 314 | 315 | 322 | 329 |
Perubahan (%) | 4.56 | 3.75 | 3.62 | 3.41 | 3.29 | 20.22 | 16.82 | 12.25 | 10.91 | -4.23 | -4.42 | -2.64 | -2.71 | -0.94 | -0.94 | 0.48 | 0.48 | 2.16 | 2.12 | |
% daripada Hasil | 41.59 | 40.46 | 39.86 | 39.31 | 40.70 | 42.10 | 47.47 | 52.21 | 54.62 | 56.71 | 55.41 | 54.05 | 53.56 | 53.06 | 52.79 | 52.52 | 52.42 | 52.31 | 52.76 | 53.19 |
Keuntungan Operasi Kasar | 246 | 269 | 286 | 303 | 296 | 289 | 279 | 270 | 275 | 280 | 283 | 285 | 283 | 281 | 282 | 282 | 285 | 287 | 288 | 289 |
Perubahan (%) | 9.53 | 6.40 | 6.01 | -2.41 | -2.47 | -3.27 | -3.38 | 1.90 | 1.87 | 0.97 | 0.96 | -0.71 | -0.72 | 0.14 | 0.14 | 0.90 | 0.89 | 0.35 | 0.35 | |
% daripada Hasil | 58.41 | 59.54 | 60.14 | 60.69 | 59.30 | 57.90 | 52.53 | 47.79 | 45.38 | 43.29 | 44.59 | 45.95 | 46.44 | 46.94 | 47.21 | 47.48 | 47.58 | 47.69 | 47.24 | 46.81 |
SG&A | 105 | 105 | 115 | 125 | 130 | 136 | 131 | 127 | 131 | 136 | 140 | 143 | 143 | 143 | 143 | 142 | 142 | 141 | 145 | 149 |
Perubahan (%) | -0.38 | 9.53 | 8.70 | 4.40 | 4.22 | -3.37 | -3.49 | 3.87 | 3.72 | 2.47 | 2.41 | 0.03 | 0.03 | -0.44 | -0.44 | -0.21 | -0.21 | 2.75 | 2.68 | |
% daripada Hasil | 25.02 | 23.19 | 24.12 | 24.96 | 26.09 | 27.22 | 24.67 | 22.42 | 21.70 | 21.07 | 22.03 | 23.03 | 23.45 | 23.88 | 23.88 | 23.88 | 23.66 | 23.45 | 23.79 | 24.12 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 342 | 352 | 372 | 393 | 410 | 428 | 461 | 493 | 532 | 570 | 563 | 556 | 547 | 538 | 536 | 534 | 536 | 538 | 551 | 564 |
Perubahan (%) | 2.89 | 5.81 | 5.49 | 4.49 | 4.30 | 7.59 | 7.05 | 7.84 | 7.27 | -1.30 | -1.32 | -1.60 | -1.63 | -0.31 | -0.32 | 0.35 | 0.35 | 2.37 | 2.31 | |
% daripada Hasil | 81.39 | 77.93 | 78.28 | 78.60 | 82.24 | 85.88 | 86.67 | 87.36 | 87.79 | 88.17 | 88.79 | 89.43 | 89.57 | 89.71 | 89.82 | 89.92 | 89.62 | 89.33 | 90.27 | 91.19 |
Pendapatan operasi | 78 | 100 | 103 | 107 | 89 | 70 | 71 | 71 | 74 | 77 | 71 | 66 | 64 | 62 | 61 | 60 | 62 | 64 | 59 | 54 |
Perubahan (%) | 27.44 | 3.63 | 3.50 | -17.09 | -20.61 | 0.69 | 0.68 | 3.62 | 3.49 | -7.06 | -7.60 | -3.06 | -3.16 | -1.44 | -1.46 | 3.67 | 3.54 | -7.66 | -8.29 | |
% daripada Hasil | 18.61 | 22.07 | 21.72 | 21.40 | 17.76 | 14.12 | 13.33 | 12.64 | 12.21 | 11.83 | 11.21 | 10.57 | 10.43 | 10.29 | 10.18 | 10.08 | 10.38 | 10.67 | 9.73 | 8.81 |
Perbelanjaan Faedah | -6 | -6 | -6 | -5 | -5 | -5 | -7 | -8 | -10 | -11 | -12 | -14 | -14 | -15 | -16 | -16 | -17 | -18 | -18 | -18 |
Perubahan (%) | 2.01 | -8.91 | -9.79 | 2.30 | 2.25 | 23.89 | 19.22 | 21.16 | 17.47 | 10.55 | 9.57 | 4.22 | 4.05 | 4.74 | 4.52 | 4.58 | 4.38 | 1.90 | 1.86 | |
% daripada Hasil | -1.46 | -1.38 | -1.20 | -1.03 | -1.05 | -1.08 | -1.25 | -1.41 | -1.59 | -1.75 | -1.97 | -2.20 | -2.34 | -2.47 | -2.60 | -2.73 | -2.84 | -2.94 | -2.96 | -2.98 |
Pendapatan bersih | 51 | 66 | 65 | 64 | 51 | 37 | 41 | 45 | 47 | 49 | 43 | 38 | 36 | 34 | 32 | 31 | 32 | 33 | 29 | 26 |
Perubahan (%) | 30.32 | -1.70 | -1.73 | -20.61 | -25.95 | 9.90 | 9.01 | 4.66 | 4.46 | -11.45 | -12.92 | -5.43 | -5.74 | -3.92 | -4.08 | 2.75 | 2.68 | -10.85 | -12.17 | |
% daripada Hasil | 12.05 | 14.61 | 13.64 | 12.75 | 10.14 | 7.52 | 7.75 | 7.95 | 7.76 | 7.59 | 6.85 | 6.09 | 5.86 | 5.63 | 5.43 | 5.23 | 5.34 | 5.44 | 4.79 | 4.16 |
Source: Capital IQ