Penyata Pendapatan (TTM)
Computershare Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 2,263 | 2,248 | 2,266 | 2,283 | 2,316 | 2,348 | 2,457 | 2,565 | 2,644 | 2,723 | 2,766 | 2,809 | 2,856 | 2,902 | 2,973 | 3,018 | 3,063 | 3,115 |
Perubahan (%) | -0.64 | 0.77 | 0.77 | 1.42 | 1.40 | 4.62 | 4.42 | 3.09 | 2.99 | 1.57 | 1.55 | 1.66 | 1.63 | 2.43 | 1.51 | 1.49 | 1.69 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,892 | 1,931 | 1,951 | 1,971 | 1,995 | 2,018 | 2,109 | 2,200 | 2,167 | 2,134 | 2,061 | 1,989 | 2,012 | 2,036 | 2,083 | 2,106 | 2,129 | 2,212 |
Perubahan (%) | 2.02 | 1.04 | 1.03 | 1.20 | 1.19 | 4.49 | 4.30 | -1.49 | -1.51 | -3.41 | -3.53 | 1.18 | 1.17 | 2.32 | 1.10 | 1.09 | 3.93 | |
% daripada Hasil | 83.63 | 85.86 | 86.09 | 86.32 | 86.13 | 85.96 | 85.85 | 85.75 | 81.95 | 78.36 | 74.52 | 70.80 | 70.46 | 70.14 | 70.06 | 69.78 | 69.50 | 71.03 |
Keuntungan Operasi Kasar | 370 | 318 | 315 | 312 | 321 | 330 | 348 | 365 | 477 | 589 | 705 | 820 | 843 | 867 | 890 | 912 | 934 | 902 |
Perubahan (%) | -14.20 | -0.86 | -0.87 | 2.78 | 2.71 | 5.41 | 5.13 | 30.63 | 23.45 | 19.60 | 16.39 | 2.83 | 2.75 | 2.70 | 2.47 | 2.41 | -3.42 | |
% daripada Hasil | 16.37 | 14.14 | 13.91 | 13.68 | 13.87 | 14.04 | 14.15 | 14.25 | 18.05 | 21.64 | 25.48 | 29.20 | 29.54 | 29.86 | 29.94 | 30.22 | 30.50 | 28.97 |
SG&A | 37 | 38 | 38 | 39 | 39 | 39 | 44 | 48 | 52 | 56 | 56 | 56 | 59 | 62 | 67 | 68 | 70 | |
Perubahan (%) | 2.21 | 0.61 | 0.61 | 0.92 | 0.91 | 10.88 | 9.81 | 8.30 | 7.66 | 0.30 | 0.29 | 5.51 | 5.22 | 7.53 | 2.04 | 2.00 | ||
% daripada Hasil | 1.65 | 1.70 | 1.70 | 1.69 | 1.68 | 1.68 | 1.78 | 1.87 | 1.96 | 2.05 | 2.03 | 2.00 | 2.08 | 2.15 | 2.26 | 2.27 | 2.28 | |
R&D | ||||||||||||||||||
Perubahan (%) | ||||||||||||||||||
% daripada Hasil | ||||||||||||||||||
OpEx | 1,931 | 1,972 | 1,990 | 2,008 | 2,033 | 2,057 | 2,152 | 2,247 | 2,218 | 2,189 | 2,116 | 2,043 | 2,070 | 2,097 | 2,149 | 2,173 | 2,197 | 2,212 |
Perubahan (%) | 2.14 | 0.91 | 0.90 | 1.20 | 1.18 | 4.62 | 4.41 | -1.28 | -1.30 | -3.32 | -3.44 | 1.30 | 1.28 | 2.48 | 1.13 | 1.12 | 0.69 | |
% daripada Hasil | 85.34 | 87.73 | 87.85 | 87.97 | 87.78 | 87.59 | 87.59 | 87.58 | 83.87 | 80.38 | 76.50 | 72.75 | 72.49 | 72.24 | 72.27 | 72.00 | 71.74 | 71.03 |
Pendapatan operasi | 332 | 276 | 275 | 275 | 283 | 291 | 305 | 319 | 426 | 534 | 650 | 765 | 786 | 806 | 824 | 845 | 866 | 902 |
Perubahan (%) | -16.80 | -0.22 | -0.22 | 3.04 | 2.95 | 4.65 | 4.45 | 33.89 | 25.31 | 21.61 | 17.77 | 2.63 | 2.56 | 2.31 | 2.51 | 2.44 | 4.24 | |
% daripada Hasil | 14.66 | 12.27 | 12.15 | 12.03 | 12.22 | 12.41 | 12.41 | 12.42 | 16.13 | 19.62 | 23.50 | 27.25 | 27.51 | 27.76 | 27.73 | 28.00 | 28.26 | 28.97 |
Perbelanjaan Faedah | -62 | -58 | -56 | -55 | -55 | -54 | -57 | -60 | -66 | -73 | -88 | -102 | -114 | -127 | -135 | -132 | -130 | -116 |
Perubahan (%) | -6.90 | -2.51 | -2.57 | -0.39 | -0.39 | 5.15 | 4.90 | 10.53 | 9.52 | 20.43 | 16.96 | 11.82 | 10.57 | 6.39 | -1.78 | -1.81 | -10.61 | |
% daripada Hasil | -2.74 | -2.57 | -2.49 | -2.40 | -2.36 | -2.32 | -2.33 | -2.34 | -2.51 | -2.67 | -3.16 | -3.64 | -4.01 | -4.36 | -4.53 | -4.38 | -4.24 | -3.73 |
Pendapatan bersih | 207 | 181 | 185 | 189 | 199 | 208 | 218 | 228 | 270 | 313 | 379 | 445 | 409 | 373 | 353 | 444 | 535 | 607 |
Perubahan (%) | -12.61 | 2.34 | 2.28 | 5.16 | 4.91 | 4.60 | 4.40 | 18.67 | 15.73 | 21.12 | 17.44 | -8.08 | -8.79 | -5.44 | 25.88 | 20.56 | 13.42 | |
% daripada Hasil | 9.13 | 8.03 | 8.15 | 8.28 | 8.58 | 8.88 | 8.88 | 8.88 | 10.22 | 11.48 | 13.69 | 15.83 | 14.32 | 12.85 | 11.86 | 14.71 | 17.47 | 19.49 |
Source: Capital IQ