Penyata Pendapatan (TTM)
Cettire Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 40 | 56 | 74 | 92 | 129 | 166 | 188 | 210 | 247 | 284 | 350 | 416 | 500 | 583 | 663 | 742 | 762 | 782 | 762 | 742 |
Perubahan (%) | 42.31 | 31.94 | 24.21 | 39.59 | 28.36 | 13.38 | 11.80 | 17.63 | 14.99 | 23.31 | 18.90 | 20.01 | 16.67 | 13.68 | 12.03 | 2.68 | 2.61 | -2.55 | -2.62 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 29 | 41 | 56 | 70 | 100 | 130 | 151 | 173 | 198 | 224 | 272 | 321 | 386 | 452 | 520 | 587 | 613 | 638 | 631 | 623 |
Perubahan (%) | 42.61 | 36.20 | 26.58 | 42.46 | 29.80 | 16.23 | 13.96 | 14.98 | 13.03 | 21.50 | 17.69 | 20.49 | 17.01 | 14.96 | 13.01 | 4.35 | 4.17 | -1.22 | -1.24 | |
% daripada Hasil | 72.31 | 72.46 | 74.79 | 76.22 | 77.78 | 78.66 | 80.64 | 82.20 | 80.35 | 78.98 | 77.82 | 77.03 | 77.34 | 77.56 | 78.43 | 79.12 | 80.41 | 81.63 | 82.74 | 83.91 |
Keuntungan Operasi Kasar | 11 | 16 | 19 | 22 | 29 | 35 | 36 | 37 | 49 | 60 | 78 | 96 | 113 | 131 | 143 | 155 | 149 | 144 | 132 | 119 |
Perubahan (%) | 41.54 | 20.75 | 17.19 | 30.41 | 23.32 | 2.85 | 2.77 | 29.87 | 23.00 | 30.12 | 23.15 | 18.38 | 15.53 | 9.26 | 8.48 | -3.67 | -3.81 | -8.43 | -9.21 | |
% daripada Hasil | 27.69 | 27.54 | 25.21 | 23.78 | 22.22 | 21.34 | 19.36 | 17.80 | 19.65 | 21.02 | 22.18 | 22.97 | 22.66 | 22.44 | 21.57 | 20.88 | 19.59 | 18.37 | 17.26 | 16.09 |
SG&A | 7 | 10 | 16 | 21 | 36 | 51 | 57 | 63 | 62 | 61 | 66 | 72 | 86 | 99 | 116 | 134 | 135 | 136 | 127 | 119 |
Perubahan (%) | 40.42 | 54.59 | 35.31 | 67.92 | 40.45 | 12.63 | 11.21 | -1.98 | -2.02 | 9.15 | 8.38 | 18.88 | 15.88 | 17.50 | 14.89 | 0.73 | 0.73 | -6.29 | -6.71 | |
% daripada Hasil | 18.42 | 18.18 | 21.30 | 23.20 | 27.91 | 30.53 | 30.33 | 30.17 | 25.14 | 21.42 | 18.96 | 17.29 | 17.12 | 17.01 | 17.58 | 18.03 | 17.68 | 17.36 | 16.70 | 15.99 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 36 | 52 | 72 | 93 | 137 | 182 | 210 | 238 | 263 | 288 | 342 | 397 | 477 | 556 | 642 | 728 | 755 | 782 | 766 | 751 |
Perubahan (%) | 41.82 | 39.72 | 28.43 | 48.17 | 32.51 | 15.40 | 13.34 | 10.61 | 9.60 | 18.84 | 15.85 | 20.14 | 16.76 | 15.38 | 13.33 | 3.74 | 3.60 | -2.00 | -2.04 | |
% daripada Hasil | 91.77 | 91.45 | 96.85 | 100.14 | 106.28 | 109.72 | 111.67 | 113.22 | 106.47 | 101.48 | 97.80 | 95.29 | 95.40 | 95.47 | 96.90 | 98.02 | 99.03 | 99.99 | 100.55 | 101.14 |
Pendapatan operasi | 3 | 5 | 2 | -0 | -8 | -16 | -22 | -28 | -16 | -4 | 8 | 20 | 23 | 26 | 21 | 15 | 7 | 0 | -4 | -8 |
Perubahan (%) | 47.84 | -51.30 | -105.35 | 6,359.93 | 98.45 | 36.23 | 26.59 | -42.44 | -73.72 | -283.57 | 154.47 | 17.31 | 14.76 | -22.13 | -28.42 | -49.78 | -99.11 | -6,460.89 | 101.57 | |
% daripada Hasil | 8.23 | 8.55 | 3.15 | -0.14 | -6.28 | -9.72 | -11.67 | -13.22 | -6.47 | -1.48 | 2.20 | 4.71 | 4.60 | 4.53 | 3.10 | 1.98 | 0.97 | 0.01 | -0.55 | -1.14 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 2 | 3 | 2 | -0 | -6 | -11 | -15 | -19 | -11 | -3 | 7 | 16 | 18 | 21 | 16 | 10 | 6 | 2 | -0 | -3 |
Perubahan (%) | 36.94 | -53.77 | -116.33 | 2,110.81 | 95.48 | 37.82 | 27.44 | -42.82 | -74.88 | -341.51 | 141.41 | 15.00 | 13.04 | -24.77 | -32.92 | -38.50 | -62.59 | -104.89 | 2,145.85 | |
% daripada Hasil | 6.13 | 5.90 | 2.07 | -0.27 | -4.30 | -6.55 | -7.97 | -9.08 | -4.42 | -0.96 | 1.89 | 3.84 | 3.68 | 3.56 | 2.36 | 1.41 | 0.85 | 0.31 | -0.02 | -0.36 |
Source: Capital IQ