Penyata Pendapatan (TTM)
HUB24 Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 79 | 76 | 109 | 126 | 143 | 167 | 192 | 220 | 247 | 262 | 278 | 287 | 296 | 312 | 328 | 347 | 366 | 384 | 403 |
Perubahan (%) | -3.61 | 43.83 | 15.60 | 13.49 | 17.06 | 14.57 | 14.48 | 12.65 | 6.13 | 5.78 | 3.37 | 3.26 | 5.35 | 5.08 | 5.76 | 5.44 | 5.05 | 4.81 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 2 | -4 | 14 | 16 | 19 | 20 | 21 | 22 | 23 | 24 | 24 | 24 | 23 | 26 | 28 | 30 | 33 | 32 | 32 |
Perubahan (%) | -283.44 | -482.14 | 16.33 | 14.04 | 7.40 | 6.89 | 4.50 | 4.31 | 1.13 | 1.12 | -0.78 | -0.79 | 9.84 | 8.96 | 7.93 | 7.35 | -0.56 | -0.56 | |
% daripada Hasil | 2.55 | -4.85 | 12.90 | 12.98 | 13.04 | 11.97 | 11.16 | 10.19 | 9.44 | 8.99 | 8.60 | 8.25 | 7.93 | 8.27 | 8.57 | 8.75 | 8.90 | 8.43 | 8.00 |
Keuntungan Operasi Kasar | 77 | 79 | 95 | 110 | 124 | 147 | 170 | 197 | 224 | 239 | 254 | 263 | 273 | 286 | 300 | 317 | 333 | 352 | 371 |
Perubahan (%) | 3.71 | 19.47 | 15.49 | 13.41 | 18.50 | 15.61 | 15.73 | 13.59 | 6.65 | 6.24 | 3.76 | 3.62 | 4.96 | 4.73 | 5.56 | 5.26 | 5.60 | 5.30 | |
% daripada Hasil | 97.45 | 104.85 | 87.10 | 87.02 | 86.96 | 88.03 | 88.84 | 89.81 | 90.56 | 91.01 | 91.40 | 91.75 | 92.07 | 91.73 | 91.43 | 91.25 | 91.10 | 91.57 | 92.00 |
SG&A | 57 | 58 | 67 | 76 | 85 | 99 | 113 | 130 | 146 | 160 | 174 | 184 | 194 | 199 | 204 | 208 | 212 | 219 | 226 |
Perubahan (%) | 3.03 | 14.50 | 13.90 | 12.20 | 16.51 | 14.17 | 14.26 | 12.48 | 9.59 | 8.75 | 5.86 | 5.54 | 2.64 | 2.58 | 1.89 | 1.86 | 3.29 | 3.19 | |
% daripada Hasil | 71.91 | 76.86 | 61.19 | 60.29 | 59.61 | 59.33 | 59.13 | 59.01 | 58.92 | 60.84 | 62.55 | 64.06 | 65.47 | 63.79 | 62.27 | 59.99 | 57.95 | 56.98 | 56.11 |
R&D | |||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | |||||||||||||||||||
OpEx | 64 | 60 | 88 | 102 | 116 | 136 | 155 | 175 | 195 | 210 | 225 | 236 | 246 | 258 | 269 | 279 | 289 | 296 | 304 |
Perubahan (%) | -6.01 | 45.92 | 16.37 | 14.07 | 16.41 | 14.10 | 12.95 | 11.47 | 7.85 | 7.27 | 4.61 | 4.41 | 4.72 | 4.50 | 3.75 | 3.61 | 2.46 | 2.40 | |
% daripada Hasil | 81.34 | 79.32 | 80.47 | 81.01 | 81.42 | 80.97 | 80.64 | 79.56 | 78.73 | 80.00 | 81.13 | 82.10 | 83.01 | 82.52 | 82.07 | 80.51 | 79.11 | 77.16 | 75.39 |
Pendapatan operasi | 15 | 16 | 21 | 24 | 27 | 32 | 37 | 45 | 53 | 52 | 52 | 51 | 50 | 55 | 59 | 68 | 76 | 88 | 99 |
Perubahan (%) | 6.84 | 35.80 | 12.41 | 11.04 | 19.89 | 16.59 | 20.84 | 17.25 | -0.21 | -0.21 | -1.96 | -2.00 | 8.43 | 7.78 | 14.96 | 13.01 | 14.85 | 12.93 | |
% daripada Hasil | 18.66 | 20.68 | 19.53 | 18.99 | 18.58 | 19.03 | 19.36 | 20.44 | 21.27 | 20.00 | 18.87 | 17.90 | 16.99 | 17.48 | 17.93 | 19.49 | 20.89 | 22.84 | 24.61 |
Perbelanjaan Faedah | |||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | |||||||||||||||||||
Pendapatan bersih | 8 | 8 | 10 | 11 | 12 | 13 | 15 | 18 | 22 | 30 | 38 | 41 | 44 | 46 | 47 | 53 | 59 | 69 | 79 |
Perubahan (%) | 0.50 | 17.55 | 11.66 | 10.44 | 10.85 | 9.79 | 24.34 | 19.58 | 37.54 | 27.29 | 7.86 | 7.29 | 3.39 | 3.28 | 12.33 | 10.97 | 17.61 | 14.97 | |
% daripada Hasil | 10.52 | 10.97 | 8.96 | 8.66 | 8.43 | 7.98 | 7.65 | 8.31 | 8.82 | 11.42 | 13.75 | 14.35 | 14.91 | 14.63 | 14.38 | 15.27 | 16.07 | 17.99 | 19.74 |
Source: Capital IQ