Penyata Pendapatan (TTM)
Praemium Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 50 | 50 | 51 | 53 | 56 | 58 | 61 | 63 | 66 | 68 | 71 | 74 | 76 | 77 | 80 | 83 | 89 | 96 | 99 | 103 |
Perubahan (%) | -0.36 | 3.09 | 3.00 | 5.00 | 4.76 | 4.44 | 4.25 | 4.02 | 3.86 | 4.29 | 4.11 | 2.08 | 2.03 | 3.45 | 3.34 | 7.77 | 7.21 | 3.90 | 3.76 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 30 | 29 | 30 | 31 | 34 | 36 | 38 | 40 | 40 | 40 | 41 | 41 | 43 | 45 | 47 | 49 | 51 | 54 | 56 | 57 |
Perubahan (%) | -2.93 | 2.91 | 2.83 | 8.37 | 7.72 | 4.86 | 4.64 | 0.58 | 0.58 | 0.62 | 0.62 | 4.68 | 4.47 | 4.26 | 4.08 | 5.33 | 5.06 | 3.41 | 3.30 | |
% daripada Hasil | 60.78 | 59.21 | 59.11 | 59.01 | 60.90 | 62.62 | 62.88 | 63.11 | 61.03 | 59.10 | 57.02 | 55.10 | 56.51 | 57.86 | 58.31 | 58.73 | 57.40 | 56.25 | 55.98 | 55.73 |
Keuntungan Operasi Kasar | 20 | 20 | 21 | 22 | 22 | 22 | 23 | 23 | 26 | 28 | 31 | 33 | 33 | 33 | 33 | 34 | 38 | 42 | 44 | 46 |
Perubahan (%) | 3.62 | 3.35 | 3.24 | 0.15 | 0.15 | 3.72 | 3.59 | 9.90 | 9.01 | 9.59 | 8.75 | -1.12 | -1.13 | 2.35 | 2.30 | 11.24 | 10.10 | 4.54 | 4.34 | |
% daripada Hasil | 39.22 | 40.79 | 40.89 | 40.99 | 39.10 | 37.38 | 37.12 | 36.89 | 38.97 | 40.90 | 42.98 | 44.90 | 43.49 | 42.14 | 41.69 | 41.27 | 42.60 | 43.75 | 44.02 | 44.27 |
SG&A | 8 | 8 | 6 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 |
Perubahan (%) | -9.19 | -15.69 | -18.61 | 10.64 | 9.62 | 3.53 | 3.41 | -1.02 | -1.03 | 13.37 | 11.80 | 1.77 | 1.74 | 1.43 | 1.41 | 3.32 | 3.21 | 2.53 | 2.47 | |
% daripada Hasil | 16.92 | 15.42 | 12.61 | 9.97 | 10.50 | 10.99 | 10.89 | 10.80 | 10.28 | 9.80 | 10.65 | 11.43 | 11.40 | 11.37 | 11.15 | 10.94 | 10.49 | 10.10 | 9.96 | 9.84 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 43 | 43 | 44 | 45 | 49 | 52 | 54 | 56 | 56 | 56 | 58 | 60 | 63 | 65 | 67 | 69 | 74 | 79 | 81 | 84 |
Perubahan (%) | 0.28 | 2.69 | 2.62 | 7.79 | 7.22 | 3.90 | 3.76 | -0.16 | -0.16 | 3.56 | 3.44 | 4.00 | 3.85 | 3.18 | 3.08 | 6.76 | 6.34 | 3.43 | 3.32 | |
% daripada Hasil | 85.68 | 86.24 | 85.90 | 85.59 | 87.86 | 89.92 | 89.46 | 89.04 | 85.47 | 82.16 | 81.58 | 81.06 | 82.59 | 84.05 | 83.83 | 83.62 | 82.84 | 82.17 | 81.80 | 81.45 |
Pendapatan operasi | 7 | 7 | 7 | 8 | 7 | 6 | 6 | 7 | 10 | 12 | 13 | 14 | 13 | 12 | 13 | 14 | 15 | 17 | 18 | 19 |
Perubahan (%) | -4.23 | 5.61 | 5.31 | -11.54 | -13.04 | 9.20 | 8.42 | 37.94 | 27.51 | 7.64 | 7.09 | -6.17 | -6.57 | 4.91 | 4.68 | 12.88 | 11.41 | 6.08 | 5.73 | |
% daripada Hasil | 14.32 | 13.76 | 14.10 | 14.41 | 12.14 | 10.08 | 10.54 | 10.96 | 14.53 | 17.84 | 18.42 | 18.94 | 17.41 | 15.95 | 16.17 | 16.38 | 17.16 | 17.83 | 18.20 | 18.55 |
Perbelanjaan Faedah | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Perubahan (%) | 18.21 | 37.19 | 27.11 | 6.87 | 6.43 | -6.67 | -7.15 | -19.67 | -24.48 | -32.80 | -48.81 | -2.79 | -2.87 | 14.09 | 12.35 | -2.73 | -2.81 | -6.19 | -6.60 | |
% daripada Hasil | -0.46 | -0.54 | -0.72 | -0.89 | -0.90 | -0.92 | -0.82 | -0.73 | -0.56 | -0.41 | -0.26 | -0.13 | -0.12 | -0.12 | -0.13 | -0.14 | -0.13 | -0.12 | -0.10 | -0.09 |
Pendapatan bersih | 6 | 6 | 4 | 1 | -1 | -4 | 20 | 44 | 49 | 55 | 35 | 15 | 13 | 10 | 9 | 9 | 10 | 11 | 12 | 14 |
Perubahan (%) | 12.54 | -39.27 | -64.67 | -201.30 | 198.72 | -586.24 | 120.57 | 13.42 | 11.83 | -36.29 | -56.96 | -16.79 | -20.18 | -6.53 | -6.99 | 10.35 | 9.38 | 14.21 | 12.44 | |
% daripada Hasil | 11.12 | 12.56 | 7.40 | 2.54 | -2.45 | -6.98 | 32.52 | 68.80 | 75.02 | 80.77 | 49.34 | 20.40 | 16.63 | 13.01 | 11.75 | 10.58 | 10.83 | 11.05 | 12.15 | 13.16 |
Source: Capital IQ