Penyata Pendapatan (TTM)
Eternit S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 575 | 683 | 840 | 988 | 1,063 | 1,123 | 1,113 | 1,117 | 1,164 | 1,187 | 1,224 | 1,192 | 1,160 | 1,129 | 1,099 | 1,116 | 1,157 | 1,162 | 1,179 | 1,183 |
Perubahan (%) | 18.93 | 22.92 | 17.63 | 7.57 | 5.65 | -0.94 | 0.43 | 4.21 | 1.98 | 3.09 | -2.66 | -2.69 | -2.61 | -2.64 | 1.53 | 3.67 | 0.38 | 1.45 | 0.36 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 424 | 456 | 512 | 548 | 588 | 632 | 656 | 686 | 752 | 815 | 855 | 863 | 852 | 838 | 836 | 862 | 896 | 914 | 945 | 937 |
Perubahan (%) | 7.59 | 12.31 | 7.05 | 7.32 | 7.41 | 3.76 | 4.60 | 9.59 | 8.47 | 4.79 | 0.94 | -1.19 | -1.63 | -0.32 | 3.10 | 3.93 | 2.05 | 3.40 | -0.82 | |
% daripada Hasil | 73.76 | 66.73 | 60.97 | 55.49 | 55.36 | 56.28 | 58.95 | 61.40 | 64.56 | 68.68 | 69.81 | 72.39 | 73.50 | 74.25 | 76.02 | 77.19 | 77.38 | 78.67 | 80.18 | 79.25 |
Keuntungan Operasi Kasar | 151 | 227 | 328 | 440 | 475 | 491 | 457 | 431 | 413 | 372 | 370 | 329 | 307 | 291 | 264 | 255 | 262 | 248 | 234 | 245 |
Perubahan (%) | 50.78 | 44.22 | 34.16 | 7.88 | 3.48 | -7.00 | -5.56 | -4.34 | -9.85 | -0.65 | -10.97 | -6.61 | -5.34 | -9.33 | -3.42 | 2.80 | -5.33 | -5.76 | 5.11 | |
% daripada Hasil | 26.24 | 33.27 | 39.03 | 44.51 | 44.64 | 43.72 | 41.05 | 38.60 | 35.44 | 31.32 | 30.19 | 27.61 | 26.50 | 25.75 | 23.98 | 22.81 | 22.62 | 21.33 | 19.82 | 20.75 |
SG&A | 126 | 143 | 153 | 172 | 179 | 191 | 196 | 204 | 211 | 211 | 214 | 225 | 224 | 212 | 212 | 201 | 208 | 213 | 214 | 211 |
Perubahan (%) | 13.22 | 7.44 | 11.90 | 4.15 | 6.80 | 2.52 | 4.28 | 3.12 | -0.03 | 1.69 | 5.05 | -0.33 | -5.33 | -0.30 | -4.96 | 3.52 | 2.11 | 0.72 | -1.30 | |
% daripada Hasil | 21.95 | 20.90 | 18.27 | 17.38 | 16.82 | 17.01 | 17.60 | 18.28 | 18.08 | 17.73 | 17.49 | 18.87 | 19.33 | 18.79 | 19.24 | 18.01 | 17.98 | 18.29 | 18.16 | 17.86 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 542 | 562 | 632 | 690 | 727 | 808 | 832 | 851 | 952 | 1,022 | 1,071 | 1,107 | 1,073 | 1,042 | 1,037 | 1,036 | 1,085 | 1,115 | 1,148 | 1,143 |
Perubahan (%) | 3.60 | 12.49 | 9.20 | 5.40 | 11.12 | 2.89 | 2.34 | 11.91 | 7.33 | 4.71 | 3.45 | -3.11 | -2.93 | -0.43 | -0.15 | 4.78 | 2.75 | 2.94 | -0.41 | |
% daripada Hasil | 94.37 | 82.21 | 75.23 | 69.84 | 68.43 | 71.97 | 74.75 | 76.17 | 81.80 | 86.10 | 87.46 | 92.94 | 92.54 | 92.24 | 94.33 | 92.76 | 93.75 | 95.97 | 97.39 | 96.64 |
Pendapatan operasi | 32 | 122 | 208 | 298 | 336 | 315 | 281 | 266 | 212 | 165 | 154 | 84 | 87 | 88 | 62 | 81 | 72 | 47 | 31 | 40 |
Perubahan (%) | 275.85 | 71.15 | 43.25 | 12.61 | -6.20 | -10.78 | -5.22 | -20.40 | -22.10 | -6.98 | -45.24 | 2.90 | 1.27 | -28.83 | 29.58 | -10.56 | -35.21 | -34.22 | 28.84 | |
% daripada Hasil | 5.63 | 17.79 | 24.77 | 30.16 | 31.57 | 28.03 | 25.25 | 23.83 | 18.20 | 13.90 | 12.54 | 7.06 | 7.46 | 7.76 | 5.67 | 7.24 | 6.25 | 4.03 | 2.61 | 3.36 |
Perbelanjaan Faedah | -17 | -15 | -15 | -8 | -8 | -8 | -7 | -8 | -8 | -9 | -10 | -11 | -13 | -15 | -15 | -17 | -12 | -18 | -24 | -22 |
Perubahan (%) | -15.43 | 0.60 | -44.35 | -3.31 | -3.37 | -13.19 | 14.04 | 6.44 | 18.06 | 6.37 | 4.89 | 20.26 | 15.39 | 4.42 | 8.96 | -27.00 | 47.22 | 32.71 | -8.95 | |
% daripada Hasil | -3.00 | -2.13 | -1.74 | -0.83 | -0.74 | -0.68 | -0.59 | -0.68 | -0.69 | -0.80 | -0.82 | -0.89 | -1.10 | -1.30 | -1.39 | -1.50 | -1.05 | -1.54 | -2.02 | -1.83 |
Pendapatan bersih | 44 | 159 | 232 | 279 | 337 | 269 | 253 | 234 | 177 | 138 | 117 | 78 | 58 | 127 | 105 | 116 | 114 | 39 | 28 | 47 |
Perubahan (%) | 257.90 | 46.16 | 20.26 | 20.81 | -20.09 | -6.00 | -7.64 | -24.36 | -22.21 | -14.73 | -33.39 | -25.53 | 118.51 | -17.10 | 10.01 | -2.11 | -65.85 | -28.36 | 68.15 | |
% daripada Hasil | 7.72 | 23.23 | 27.62 | 28.24 | 31.71 | 23.98 | 22.76 | 20.93 | 15.19 | 11.59 | 9.59 | 6.56 | 5.02 | 11.26 | 9.59 | 10.39 | 9.81 | 3.34 | 2.36 | 3.95 |
Source: Capital IQ