Penyata Pendapatan (TTM)
Romi S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 843 | 973 | 1,030 | 1,185 | 1,301 | 1,383 | 1,446 | 1,467 | 1,499 | 1,592 | 1,566 | 1,503 | 1,377 | 1,227 | 1,177 | 1,163 | 1,155 | 1,220 | 1,285 | 1,305 |
Perubahan (%) | 15.45 | 5.83 | 15.09 | 9.79 | 6.32 | 4.53 | 1.42 | 2.19 | 6.23 | -1.64 | -4.05 | -8.38 | -10.86 | -4.13 | -1.14 | -0.69 | 5.61 | 5.29 | 1.63 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 591 | 674 | 704 | 799 | 880 | 937 | 989 | 1,020 | 1,030 | 1,083 | 1,057 | 1,007 | 937 | 860 | 834 | 828 | 821 | 865 | 923 | 942 |
Perubahan (%) | 14.00 | 4.38 | 13.59 | 10.09 | 6.42 | 5.61 | 3.08 | 0.97 | 5.23 | -2.43 | -4.73 | -6.92 | -8.29 | -2.96 | -0.74 | -0.79 | 5.27 | 6.77 | 2.01 | |
% daripada Hasil | 70.17 | 69.29 | 68.34 | 67.45 | 67.64 | 67.71 | 68.41 | 69.52 | 68.69 | 68.04 | 67.50 | 67.02 | 68.08 | 70.05 | 70.90 | 71.19 | 71.11 | 70.88 | 71.88 | 72.15 |
Keuntungan Operasi Kasar | 251 | 299 | 326 | 386 | 421 | 447 | 457 | 447 | 469 | 509 | 509 | 496 | 439 | 368 | 342 | 335 | 334 | 355 | 361 | 364 |
Perubahan (%) | 18.86 | 9.10 | 18.34 | 9.16 | 6.09 | 2.27 | -2.16 | 4.97 | 8.42 | 0.03 | -2.64 | -11.34 | -16.36 | -6.84 | -2.12 | -0.43 | 6.45 | 1.70 | 0.65 | |
% daripada Hasil | 29.83 | 30.71 | 31.66 | 32.55 | 32.36 | 32.29 | 31.59 | 30.48 | 31.31 | 31.96 | 32.50 | 32.98 | 31.92 | 29.95 | 29.10 | 28.81 | 28.89 | 29.12 | 28.12 | 27.85 |
SG&A | 167 | 177 | 184 | 197 | 207 | 212 | 218 | 222 | 231 | 235 | 233 | 233 | 227 | 224 | 224 | 225 | 231 | 240 | 249 | 258 |
Perubahan (%) | 6.06 | 4.26 | 7.16 | 4.72 | 2.74 | 2.52 | 1.92 | 4.07 | 1.59 | -0.69 | 0.11 | -2.70 | -1.32 | 0.19 | 0.02 | 3.03 | 3.61 | 3.76 | 3.83 | |
% daripada Hasil | 19.77 | 18.16 | 17.89 | 16.66 | 15.89 | 15.36 | 15.06 | 15.13 | 15.41 | 14.74 | 14.88 | 15.53 | 16.49 | 18.26 | 19.08 | 19.30 | 20.03 | 19.65 | 19.36 | 19.78 |
R&D | 21 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 29 | 30 | 31 | 31 | 31 | 30 | 30 | 29 | 31 | 31 | 32 | 32 |
Perubahan (%) | 6.43 | 5.08 | 6.25 | 4.23 | 3.33 | 2.62 | 2.85 | 1.54 | 3.06 | 2.53 | 2.37 | -2.14 | -1.82 | -2.06 | -0.17 | 4.80 | 0.55 | 2.12 | 1.20 | |
% daripada Hasil | 2.51 | 2.31 | 2.30 | 2.12 | 2.01 | 1.96 | 1.92 | 1.95 | 1.94 | 1.88 | 1.96 | 2.09 | 2.23 | 2.46 | 2.51 | 2.54 | 2.68 | 2.55 | 2.47 | 2.46 |
OpEx | 778 | 866 | 910 | 1,019 | 1,110 | 1,174 | 1,234 | 1,270 | 1,280 | 1,348 | 1,313 | 1,257 | 1,166 | 1,113 | 1,086 | 1,082 | 1,097 | 1,136 | 1,213 | 1,246 |
Perubahan (%) | 11.36 | 5.00 | 12.06 | 8.90 | 5.78 | 5.07 | 2.94 | 0.80 | 5.30 | -2.57 | -4.31 | -7.18 | -4.57 | -2.41 | -0.37 | 1.38 | 3.56 | 6.72 | 2.79 | |
% daripada Hasil | 92.29 | 89.02 | 88.32 | 86.00 | 85.30 | 84.87 | 85.31 | 86.58 | 85.41 | 84.66 | 83.86 | 83.63 | 84.72 | 90.70 | 92.32 | 93.04 | 94.97 | 93.13 | 94.39 | 95.48 |
Pendapatan operasi | 65 | 107 | 120 | 166 | 191 | 209 | 212 | 197 | 219 | 244 | 253 | 246 | 210 | 114 | 90 | 81 | 58 | 84 | 72 | 59 |
Perubahan (%) | 64.44 | 12.52 | 38.04 | 15.23 | 9.43 | 1.52 | -7.39 | 11.15 | 11.70 | 3.47 | -2.68 | -14.49 | -45.73 | -20.88 | -10.38 | -28.27 | 44.33 | -14.08 | -18.00 | |
% daripada Hasil | 7.71 | 10.98 | 11.68 | 14.00 | 14.70 | 15.13 | 14.69 | 13.42 | 14.59 | 15.34 | 16.14 | 16.37 | 15.28 | 9.30 | 7.68 | 6.96 | 5.03 | 6.87 | 5.61 | 4.52 |
Perbelanjaan Faedah | -0 | -12 | -29 | -30 | -32 | -11 | -10 | -11 | -11 | -19 | -22 | -25 | -27 | -17 | -17 | -16 | -15 | -17 | -18 | -18 |
Perubahan (%) | 8,369.06 | 148.92 | 1.94 | 7.22 | -65.81 | -9.56 | 7.80 | 2.20 | 71.17 | 17.11 | 12.32 | 11.35 | -37.73 | -1.34 | -6.49 | -1.50 | 7.27 | 6.17 | 3.22 | |
% daripada Hasil | -0.02 | -1.21 | -2.85 | -2.52 | -2.46 | -0.79 | -0.68 | -0.73 | -0.73 | -1.17 | -1.40 | -1.63 | -1.99 | -1.39 | -1.43 | -1.35 | -1.34 | -1.36 | -1.37 | -1.39 |
Pendapatan bersih | 107 | 174 | 154 | 186 | 235 | 204 | 213 | 204 | 183 | 215 | 221 | 220 | 200 | 164 | 146 | 144 | 123 | 114 | 106 | 91 |
Perubahan (%) | 62.85 | -11.51 | 20.35 | 26.73 | -13.46 | 4.77 | -4.62 | -10.29 | 17.71 | 2.61 | -0.17 | -9.27 | -17.89 | -11.05 | -1.08 | -14.84 | -7.38 | -6.94 | -13.76 | |
% daripada Hasil | 12.71 | 17.93 | 14.99 | 15.68 | 18.09 | 14.73 | 14.76 | 13.88 | 12.19 | 13.50 | 14.09 | 14.66 | 14.51 | 13.37 | 12.41 | 12.41 | 10.64 | 9.33 | 8.25 | 7.00 |
Source: Capital IQ