Penyata Pendapatan (TTM)
Leonteq AG Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 238 | 238 | 289 | 340 | 378 | 417 | 460 | 502 | 480 | 458 | 384 | 309 | 283 | 257 | 251 | 246 | 243 | 238 | 233 | 228 |
Perubahan (%) | 0.06 | 21.40 | 17.63 | 11.37 | 10.21 | 10.23 | 9.28 | -4.43 | -4.63 | -16.21 | -19.35 | -8.48 | -9.27 | -2.13 | -2.17 | -1.40 | -2.01 | -2.04 | -2.08 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 7 | 7 | 8 | 8 | 5 | 3 | 1 | -1 | -1 | |||||||||||
Perubahan (%) | 4.75 | 7.43 | 6.91 | -32.77 | -48.75 | -72.71 | -266.45 | -50.00 | ||||||||||||
% daripada Hasil | 2.81 | 2.95 | 2.61 | 2.37 | 1.43 | 0.67 | 0.16 | -0.25 | -0.13 | |||||||||||
Keuntungan Operasi Kasar | 231 | 231 | 281 | 332 | 373 | 414 | 459 | 504 | 481 | 458 | 384 | 309 | 283 | 257 | 251 | 246 | 243 | 238 | 233 | 228 |
Perubahan (%) | -0.08 | 21.83 | 17.92 | 12.44 | 11.06 | 10.79 | 9.74 | -4.54 | -4.76 | -16.21 | -19.35 | -8.48 | -9.27 | -2.13 | -2.17 | -1.40 | -2.01 | -2.04 | -2.08 | |
% daripada Hasil | 97.19 | 97.05 | 97.39 | 97.63 | 98.57 | 99.33 | 99.84 | 100.25 | 100.13 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 123 | 123 | 129 | 135 | 139 | 144 | 149 | 154 | 154 | 153 | 148 | 142 | 141 | 140 | 137 | 133 | 130 | 126 | 123 | 119 |
Perubahan (%) | -0.15 | 4.72 | 4.50 | 3.45 | 3.34 | 3.41 | 3.29 | -0.05 | -0.05 | -3.82 | -3.97 | -0.58 | -0.58 | -2.41 | -2.47 | -2.70 | -2.77 | -2.72 | -2.80 | |
% daripada Hasil | 51.80 | 51.69 | 44.58 | 39.61 | 36.79 | 34.50 | 32.36 | 30.59 | 31.99 | 33.53 | 38.48 | 45.82 | 49.78 | 54.55 | 54.39 | 54.23 | 53.51 | 53.10 | 52.73 | 52.34 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 202 | 202 | 209 | 216 | 220 | 225 | 232 | 239 | 245 | 251 | 242 | 234 | 237 | 239 | 237 | 235 | 228 | 219 | 216 | 213 |
Perubahan (%) | -0.08 | 3.45 | 3.34 | 1.98 | 1.94 | 3.16 | 3.06 | 2.49 | 2.43 | -3.26 | -3.37 | 1.04 | 1.03 | -0.89 | -0.90 | -3.13 | -3.86 | -1.21 | -1.23 | |
% daripada Hasil | 85.07 | 84.95 | 72.39 | 63.59 | 58.23 | 53.86 | 50.41 | 47.54 | 50.98 | 54.75 | 63.21 | 75.73 | 83.61 | 93.10 | 94.28 | 95.51 | 93.83 | 92.06 | 92.84 | 93.64 |
Pendapatan operasi | 35 | 36 | 80 | 124 | 158 | 192 | 228 | 263 | 235 | 207 | 141 | 75 | 46 | 18 | 14 | 11 | 15 | 19 | 17 | 14 |
Perubahan (%) | 0.85 | 122.77 | 55.11 | 27.77 | 21.73 | 18.49 | 15.60 | -10.70 | -11.98 | -31.87 | -46.79 | -38.20 | -61.82 | -18.83 | -23.20 | 35.41 | 26.15 | -11.59 | -13.11 | |
% daripada Hasil | 14.93 | 15.05 | 27.61 | 36.41 | 41.77 | 46.14 | 49.59 | 52.46 | 49.02 | 45.25 | 36.79 | 24.27 | 16.39 | 6.90 | 5.72 | 4.49 | 6.17 | 7.94 | 7.16 | 6.36 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 39 | 40 | 74 | 109 | 132 | 156 | 178 | 199 | 178 | 156 | 112 | 67 | 44 | 21 | 14 | 8 | 7 | 6 | 3 | -1 |
Perubahan (%) | 2.46 | 86.40 | 46.35 | 21.56 | 17.73 | 14.01 | 12.29 | -10.76 | -12.06 | -28.53 | -39.92 | -34.67 | -53.06 | -31.69 | -46.38 | -11.33 | -12.77 | -55.30 | -123.73 | |
% daripada Hasil | 16.38 | 16.77 | 25.75 | 32.03 | 34.96 | 37.35 | 38.63 | 39.70 | 37.06 | 34.17 | 29.15 | 21.71 | 15.50 | 8.02 | 5.60 | 3.07 | 2.76 | 2.46 | 1.12 | -0.27 |
Source: Capital IQ