Penyata Pendapatan (TTM)
Wesfarmers Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 32,108 | 33,371 | 33,656 | 33,941 | 33,933 | 33,925 | 35,382 | 36,838 | 39,238 | 41,638 | 42,594 | 43,550 | 43,608 | 43,665 | 43,927 | 44,189 | 44,598 | 45,006 | 45,353 | 45,700 |
Perubahan (%) | 3.93 | 0.85 | 0.85 | -0.02 | -0.02 | 4.29 | 4.12 | 6.52 | 6.12 | 2.30 | 2.24 | 0.13 | 0.13 | 0.60 | 0.60 | 0.92 | 0.92 | 0.77 | 0.77 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 20,252 | 20,989 | 21,056 | 21,124 | 21,186 | 21,249 | 22,478 | 23,706 | 25,686 | 27,667 | 28,444 | 29,220 | 29,098 | 28,977 | 29,062 | 29,147 | 29,424 | 29,702 | 29,980 | 30,258 |
Perubahan (%) | 3.64 | 0.32 | 0.32 | 0.30 | 0.29 | 5.78 | 5.47 | 8.35 | 7.71 | 2.81 | 2.73 | -0.42 | -0.42 | 0.29 | 0.29 | 0.95 | 0.94 | 0.94 | 0.93 | |
% daripada Hasil | 63.08 | 62.90 | 62.56 | 62.24 | 62.44 | 62.64 | 63.53 | 64.35 | 65.46 | 66.45 | 66.78 | 67.10 | 66.73 | 66.36 | 66.16 | 65.96 | 65.98 | 66.00 | 66.10 | 66.21 |
Keuntungan Operasi Kasar | 11,856 | 12,382 | 12,600 | 12,817 | 12,746 | 12,676 | 12,904 | 13,132 | 13,552 | 13,971 | 14,150 | 14,330 | 14,509 | 14,688 | 14,865 | 15,042 | 15,173 | 15,304 | 15,373 | 15,442 |
Perubahan (%) | 4.44 | 1.76 | 1.73 | -0.55 | -0.55 | 1.80 | 1.77 | 3.19 | 3.10 | 1.28 | 1.27 | 1.25 | 1.23 | 1.21 | 1.19 | 0.87 | 0.86 | 0.45 | 0.45 | |
% daripada Hasil | 36.92 | 37.10 | 37.44 | 37.76 | 37.56 | 37.36 | 36.47 | 35.65 | 34.54 | 33.55 | 33.22 | 32.90 | 33.27 | 33.64 | 33.84 | 34.04 | 34.02 | 34.00 | 33.90 | 33.79 |
SG&A | 6,104 | 6,312 | 6,414 | 6,517 | 6,611 | 6,705 | 6,834 | 6,962 | 7,149 | 7,336 | 7,450 | 7,564 | 7,640 | 7,715 | 7,794 | 7,872 | 7,952 | 8,031 | 8,099 | 8,167 |
Perubahan (%) | 3.42 | 1.62 | 1.60 | 1.44 | 1.42 | 1.92 | 1.88 | 2.69 | 2.62 | 1.55 | 1.53 | 1.00 | 0.99 | 1.02 | 1.01 | 1.01 | 1.00 | 0.85 | 0.84 | |
% daripada Hasil | 19.01 | 18.91 | 19.06 | 19.20 | 19.48 | 19.76 | 19.31 | 18.90 | 18.22 | 17.62 | 17.49 | 17.37 | 17.52 | 17.67 | 17.74 | 17.81 | 17.83 | 17.84 | 17.86 | 17.87 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 29,045 | 30,031 | 30,196 | 30,360 | 30,542 | 30,723 | 32,124 | 33,524 | 35,764 | 38,005 | 38,926 | 39,847 | 39,856 | 39,866 | 40,103 | 40,340 | 40,706 | 41,071 | 41,412 | 41,754 |
Perubahan (%) | 3.39 | 0.55 | 0.54 | 0.60 | 0.59 | 4.56 | 4.36 | 6.68 | 6.26 | 2.42 | 2.37 | 0.02 | 0.02 | 0.59 | 0.59 | 0.91 | 0.90 | 0.83 | 0.82 | |
% daripada Hasil | 90.46 | 89.99 | 89.72 | 89.45 | 90.01 | 90.56 | 90.79 | 91.00 | 91.15 | 91.27 | 91.39 | 91.50 | 91.40 | 91.30 | 91.29 | 91.29 | 91.27 | 91.26 | 91.31 | 91.37 |
Pendapatan operasi | 3,064 | 3,340 | 3,460 | 3,581 | 3,392 | 3,202 | 3,258 | 3,314 | 3,474 | 3,633 | 3,668 | 3,703 | 3,751 | 3,799 | 3,824 | 3,849 | 3,892 | 3,935 | 3,940 | 3,946 |
Perubahan (%) | 9.03 | 3.61 | 3.48 | -5.29 | -5.59 | 1.75 | 1.72 | 4.81 | 4.59 | 0.96 | 0.95 | 1.30 | 1.28 | 0.66 | 0.65 | 1.12 | 1.10 | 0.14 | 0.14 | |
% daripada Hasil | 9.54 | 10.01 | 10.28 | 10.55 | 9.99 | 9.44 | 9.21 | 9.00 | 8.85 | 8.73 | 8.61 | 8.50 | 8.60 | 8.70 | 8.71 | 8.71 | 8.73 | 8.74 | 8.69 | 8.63 |
Perbelanjaan Faedah | -346 | -336 | -330 | -324 | -316 | -307 | -300 | -294 | -302 | -310 | -325 | -340 | -352 | -363 | -374 | -384 | -390 | -396 | -396 | -397 |
Perubahan (%) | -2.75 | -1.79 | -1.82 | -2.62 | -2.69 | -2.12 | -2.16 | 2.72 | 2.65 | 4.84 | 4.62 | 3.38 | 3.27 | 2.89 | 2.81 | 1.56 | 1.54 | 0.13 | 0.13 | |
% daripada Hasil | -1.08 | -1.01 | -0.98 | -0.95 | -0.93 | -0.90 | -0.85 | -0.80 | -0.77 | -0.74 | -0.76 | -0.78 | -0.81 | -0.83 | -0.85 | -0.87 | -0.87 | -0.88 | -0.87 | -0.87 |
Pendapatan bersih | 1,787 | 1,877 | 2,128 | 2,380 | 2,292 | 2,203 | 2,278 | 2,352 | 2,438 | 2,523 | 2,494 | 2,465 | 2,486 | 2,506 | 2,532 | 2,557 | 2,578 | 2,599 | 2,762 | 2,926 |
Perubahan (%) | 5.04 | 13.40 | 11.82 | -3.72 | -3.86 | 3.38 | 3.27 | 3.64 | 3.51 | -1.15 | -1.16 | 0.83 | 0.82 | 1.02 | 1.01 | 0.82 | 0.81 | 6.29 | 5.92 | |
% daripada Hasil | 5.57 | 5.62 | 6.32 | 7.01 | 6.75 | 6.49 | 6.44 | 6.38 | 6.21 | 6.06 | 5.86 | 5.66 | 5.70 | 5.74 | 5.76 | 5.79 | 5.78 | 5.77 | 6.09 | 6.40 |
Source: Capital IQ