Penyata Pendapatan (TTM)
Mastercard Incorporated Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 15,595 | 15,301 | 15,447 | 16,640 | 17,788 | 18,884 | 19,896 | 20,865 | 21,636 | 22,237 | 22,818 | 23,590 | 24,367 | 25,098 | 25,698 | 26,390 | 27,226 | 28,167 | 29,069 | 30,241 |
Perubahan (%) | -1.89 | 0.95 | 7.72 | 6.90 | 6.16 | 5.36 | 4.87 | 3.70 | 2.78 | 2.61 | 3.38 | 3.29 | 3.00 | 2.39 | 2.69 | 3.17 | 3.46 | 3.20 | 4.03 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Keuntungan Operasi Kasar | 15,595 | 15,301 | 15,447 | 16,640 | 17,788 | 18,884 | 19,896 | 20,865 | 21,636 | 22,237 | 22,818 | 23,590 | 24,367 | 25,098 | 25,698 | 26,390 | 27,226 | 28,167 | 29,069 | 30,241 |
Perubahan (%) | -1.89 | 0.95 | 7.72 | 6.90 | 6.16 | 5.36 | 4.87 | 3.70 | 2.78 | 2.61 | 3.38 | 3.29 | 3.00 | 2.39 | 2.69 | 3.17 | 3.46 | 3.20 | 4.03 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 6,566 | 6,559 | 6,706 | 7,179 | 7,559 | 7,890 | 8,086 | 8,276 | 8,556 | 8,800 | 9,082 | 9,359 | 9,586 | 9,752 | 9,944 | 10,145 | 10,442 | 10,818 | 11,091 | 11,468 |
Perubahan (%) | -0.11 | 2.24 | 7.05 | 5.29 | 4.38 | 2.48 | 2.35 | 3.38 | 2.85 | 3.20 | 3.05 | 2.43 | 1.73 | 1.97 | 2.02 | 2.93 | 3.60 | 2.52 | 3.40 | |
% daripada Hasil | 42.10 | 42.87 | 43.41 | 43.14 | 42.49 | 41.78 | 40.64 | 39.66 | 39.55 | 39.57 | 39.80 | 39.67 | 39.34 | 38.86 | 38.70 | 38.44 | 38.35 | 38.41 | 38.15 | 37.92 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 7,142 | 7,139 | 7,305 | 7,819 | 8,246 | 8,616 | 8,841 | 9,034 | 9,311 | 9,550 | 9,831 | 10,111 | 10,364 | 10,551 | 10,768 | 11,002 | 11,313 | 11,715 | 12,047 | 12,480 |
Perubahan (%) | -0.04 | 2.33 | 7.04 | 5.46 | 4.49 | 2.61 | 2.18 | 3.07 | 2.57 | 2.94 | 2.85 | 2.50 | 1.80 | 2.06 | 2.17 | 2.83 | 3.55 | 2.83 | 3.59 | |
% daripada Hasil | 45.80 | 46.66 | 47.29 | 46.99 | 46.36 | 45.63 | 44.44 | 43.30 | 43.03 | 42.95 | 43.08 | 42.86 | 42.53 | 42.04 | 41.90 | 41.69 | 41.55 | 41.59 | 41.44 | 41.27 |
Pendapatan operasi | 8,453 | 8,162 | 8,142 | 8,821 | 9,542 | 10,268 | 11,055 | 11,831 | 12,325 | 12,687 | 12,987 | 13,479 | 14,003 | 14,547 | 14,930 | 15,388 | 15,913 | 16,452 | 17,022 | 17,761 |
Perubahan (%) | -3.44 | -0.25 | 8.34 | 8.17 | 7.61 | 7.66 | 7.02 | 4.18 | 2.94 | 2.36 | 3.79 | 3.89 | 3.88 | 2.63 | 3.07 | 3.41 | 3.39 | 3.46 | 4.34 | |
% daripada Hasil | 54.20 | 53.34 | 52.71 | 53.01 | 53.64 | 54.37 | 55.56 | 56.70 | 56.97 | 57.05 | 56.92 | 57.14 | 57.47 | 57.96 | 58.10 | 58.31 | 58.45 | 58.41 | 58.56 | 58.73 |
Perbelanjaan Faedah | -339 | -380 | -418 | -423 | -428 | -431 | -434 | -442 | -452 | -471 | -493 | -523 | -554 | -575 | -593 | -602 | -610 | -646 | -678 | -720 |
Perubahan (%) | 12.09 | 10.00 | 1.20 | 1.18 | 0.70 | 0.70 | 1.84 | 2.26 | 4.20 | 4.67 | 6.09 | 5.93 | 3.79 | 3.13 | 1.52 | 1.33 | 5.90 | 4.95 | 6.19 | |
% daripada Hasil | -2.17 | -2.48 | -2.71 | -2.54 | -2.41 | -2.28 | -2.18 | -2.12 | -2.09 | -2.12 | -2.16 | -2.22 | -2.27 | -2.29 | -2.31 | -2.28 | -2.24 | -2.29 | -2.33 | -2.38 |
Pendapatan bersih | 6,726 | 6,411 | 6,546 | 7,192 | 8,093 | 8,687 | 9,490 | 9,699 | 9,784 | 9,930 | 9,660 | 10,230 | 10,929 | 11,195 | 11,845 | 12,258 | 12,323 | 12,874 | 13,143 | 13,586 |
Perubahan (%) | -4.68 | 2.11 | 9.87 | 12.53 | 7.34 | 9.24 | 2.20 | 0.88 | 1.49 | -2.72 | 5.90 | 6.83 | 2.43 | 5.81 | 3.49 | 0.53 | 4.47 | 2.09 | 3.37 | |
% daripada Hasil | 43.13 | 41.90 | 42.38 | 43.22 | 45.50 | 46.00 | 47.70 | 46.48 | 45.22 | 44.66 | 42.33 | 43.37 | 44.85 | 44.61 | 46.09 | 46.45 | 45.26 | 45.71 | 45.21 | 44.93 |
Source: Capital IQ