Penyata Pendapatan (TTM)
Oxiquim S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 158,113 | 158,135 | 155,708 | 161,252 | 170,947 | 191,128 | 213,134 | 238,874 | 262,663 | 264,695 | 258,547 | 243,733 | 221,904 | 214,648 | 216,232 | 219,232 | 228,040 | 235,354 | 240,630 | 246,633 |
Perubahan (%) | 0.01 | -1.53 | 3.56 | 6.01 | 11.81 | 11.51 | 12.08 | 9.96 | 0.77 | -2.32 | -5.73 | -8.96 | -3.27 | 0.74 | 1.39 | 4.02 | 3.21 | 2.24 | 2.49 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 101,186 | 105,048 | 104,889 | 109,963 | 118,199 | 129,836 | 146,662 | 166,112 | 184,150 | 186,748 | 182,335 | 170,302 | 151,966 | 143,688 | 141,836 | 142,933 | 150,925 | 156,020 | 161,532 | 167,540 |
Perubahan (%) | 3.82 | -0.15 | 4.84 | 7.49 | 9.85 | 12.96 | 13.26 | 10.86 | 1.41 | -2.36 | -6.60 | -10.77 | -5.45 | -1.29 | 0.77 | 5.59 | 3.38 | 3.53 | 3.72 | |
% daripada Hasil | 64.00 | 66.43 | 67.36 | 68.19 | 69.14 | 67.93 | 68.81 | 69.54 | 70.11 | 70.55 | 70.52 | 69.87 | 68.48 | 66.94 | 65.59 | 65.20 | 66.18 | 66.29 | 67.13 | 67.93 |
Keuntungan Operasi Kasar | 56,926 | 53,087 | 50,819 | 51,290 | 52,748 | 61,291 | 66,472 | 72,762 | 78,513 | 77,948 | 76,212 | 73,430 | 69,938 | 70,961 | 74,396 | 76,299 | 77,115 | 79,334 | 79,098 | 79,094 |
Perubahan (%) | -6.74 | -4.27 | 0.93 | 2.84 | 16.20 | 8.45 | 9.46 | 7.90 | -0.72 | -2.23 | -3.65 | -4.76 | 1.46 | 4.84 | 2.56 | 1.07 | 2.88 | -0.30 | -0.01 | |
% daripada Hasil | 36.00 | 33.57 | 32.64 | 31.81 | 30.86 | 32.07 | 31.19 | 30.46 | 29.89 | 29.45 | 29.48 | 30.13 | 31.52 | 33.06 | 34.41 | 34.80 | 33.82 | 33.71 | 32.87 | 32.07 |
SG&A | 17,762 | 31,036 | 34,251 | 37,019 | 41,233 | 33,870 | 35,558 | 38,470 | 41,367 | 42,902 | 43,386 | 43,357 | 42,204 | 41,921 | 42,993 | 43,121 | 43,745 | 44,460 | 44,533 | 45,944 |
Perubahan (%) | 74.73 | 10.36 | 8.08 | 11.38 | -17.86 | 4.98 | 8.19 | 7.53 | 3.71 | 1.13 | -0.07 | -2.66 | -0.67 | 2.56 | 0.30 | 1.45 | 1.63 | 0.16 | 3.17 | |
% daripada Hasil | 11.23 | 19.63 | 22.00 | 22.96 | 24.12 | 17.72 | 16.68 | 16.10 | 15.75 | 16.21 | 16.78 | 17.79 | 19.02 | 19.53 | 19.88 | 19.67 | 19.18 | 18.89 | 18.51 | 18.63 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 135,846 | 136,587 | 135,902 | 139,614 | 147,484 | 164,297 | 182,861 | 205,319 | 226,266 | 230,554 | 226,672 | 214,577 | 195,097 | 186,512 | 185,754 | 186,960 | 195,596 | 201,360 | 207,008 | 214,454 |
Perubahan (%) | 0.55 | -0.50 | 2.73 | 5.64 | 11.40 | 11.30 | 12.28 | 10.20 | 1.90 | -1.68 | -5.34 | -9.08 | -4.40 | -0.41 | 0.65 | 4.62 | 2.95 | 2.81 | 3.60 | |
% daripada Hasil | 85.92 | 86.37 | 87.28 | 86.58 | 86.27 | 85.96 | 85.80 | 85.95 | 86.14 | 87.10 | 87.67 | 88.04 | 87.92 | 86.89 | 85.91 | 85.28 | 85.77 | 85.56 | 86.03 | 86.95 |
Pendapatan operasi | 22,267 | 21,548 | 19,806 | 21,638 | 23,463 | 26,830 | 30,273 | 33,556 | 36,397 | 34,141 | 31,875 | 29,156 | 26,807 | 28,136 | 30,477 | 32,272 | 32,443 | 33,994 | 33,622 | 32,179 |
Perubahan (%) | -3.23 | -8.08 | 9.25 | 8.43 | 14.35 | 12.83 | 10.84 | 8.47 | -6.20 | -6.64 | -8.53 | -8.06 | 4.96 | 8.32 | 5.89 | 0.53 | 4.78 | -1.10 | -4.29 | |
% daripada Hasil | 14.08 | 13.63 | 12.72 | 13.42 | 13.73 | 14.04 | 14.20 | 14.05 | 13.86 | 12.90 | 12.33 | 11.96 | 12.08 | 13.11 | 14.09 | 14.72 | 14.23 | 14.44 | 13.97 | 13.05 |
Perbelanjaan Faedah | -1,321 | -1,300 | -1,133 | -1,183 | -1,460 | -1,611 | -1,715 | -1,946 | -2,106 | -2,440 | -2,798 | -2,825 | -2,896 | -2,755 | -2,606 | -2,499 | -2,337 | -2,375 | -2,462 | -2,511 |
Perubahan (%) | -1.54 | -12.87 | 4.43 | 23.41 | 10.32 | 6.46 | 13.48 | 8.22 | 15.85 | 14.69 | 0.97 | 2.52 | -4.89 | -5.40 | -4.08 | -6.51 | 1.66 | 3.64 | 2.00 | |
% daripada Hasil | -0.84 | -0.82 | -0.73 | -0.73 | -0.85 | -0.84 | -0.80 | -0.81 | -0.80 | -0.92 | -1.08 | -1.16 | -1.31 | -1.28 | -1.21 | -1.14 | -1.02 | -1.01 | -1.02 | -1.02 |
Pendapatan bersih | 16,728 | 17,219 | 16,972 | 18,276 | 18,471 | 20,702 | 24,825 | 25,644 | 28,383 | 29,060 | 27,028 | 26,936 | 24,954 | 23,896 | 23,655 | 25,302 | 26,700 | 26,318 | 27,211 | 26,022 |
Perubahan (%) | 2.93 | -1.43 | 7.68 | 1.06 | 12.08 | 19.92 | 3.30 | 10.68 | 2.38 | -6.99 | -0.34 | -7.36 | -4.24 | -1.01 | 6.96 | 5.53 | -1.43 | 3.39 | -4.37 | |
% daripada Hasil | 10.58 | 10.89 | 10.90 | 11.33 | 10.80 | 10.83 | 11.65 | 10.74 | 10.81 | 10.98 | 10.45 | 11.05 | 11.25 | 11.13 | 10.94 | 11.54 | 11.71 | 11.18 | 11.31 | 10.55 |
Source: Capital IQ