Penyata Pendapatan (TTM)
Danaher Corporation Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 10-02 |
2020 12-31 |
2021 04-02 |
2021 07-02 |
2021 10-01 |
2021 12-31 |
2022 04-01 |
2022 07-01 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-29 |
2023 12-31 |
2024 03-29 |
2024 06-28 |
2024 09-27 |
2024 12-31 |
2025 03-28 |
2025 06-27 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 20,392 | 22,284 | 24,799 | 26,720 | 28,065 | 24,802 | 30,283 | 30,816 | 31,250 | 26,643 | 24,904 | 23,065 | 21,026 | 23,890 | 23,737 | 23,568 | 23,742 | 23,875 | 23,820 | 24,013 |
| Perubahan (%) | 9.28 | 11.29 | 7.75 | 5.03 | -11.63 | 22.10 | 1.76 | 1.41 | -14.74 | -6.53 | -7.38 | -8.84 | 13.62 | -0.64 | -0.71 | 0.74 | 0.56 | -0.23 | 0.81 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 8,750 | 9,241 | 9,917 | 10,490 | 10,905 | 9,459 | 11,804 | 12,013 | 12,239 | 10,455 | 9,759 | 9,323 | 8,593 | 9,761 | 9,758 | 9,479 | 9,527 | 9,644 | 9,575 | 9,673 |
| Perubahan (%) | 5.61 | 7.32 | 5.78 | 3.96 | -13.26 | 24.79 | 1.77 | 1.88 | -14.58 | -6.66 | -4.47 | -7.83 | 13.59 | -0.03 | -2.86 | 0.51 | 1.23 | -0.72 | 1.02 | |
| % daripada Hasil | 42.91 | 41.47 | 39.99 | 39.26 | 38.86 | 38.14 | 38.98 | 38.98 | 39.16 | 39.24 | 39.19 | 40.42 | 40.87 | 40.86 | 41.11 | 40.22 | 40.13 | 40.39 | 40.20 | 40.28 |
| Keuntungan Operasi Kasar | 11,642 | 13,043 | 14,882 | 16,230 | 17,160 | 15,343 | 18,479 | 18,803 | 19,011 | 16,188 | 15,145 | 13,742 | 12,433 | 14,129 | 13,979 | 14,089 | 14,215 | 14,231 | 14,245 | 14,340 |
| Perubahan (%) | 12.03 | 14.10 | 9.06 | 5.73 | -10.59 | 20.44 | 1.75 | 1.11 | -14.85 | -6.44 | -9.26 | -9.53 | 13.64 | -1.06 | 0.79 | 0.89 | 0.11 | 0.10 | 0.67 | |
| % daripada Hasil | 57.09 | 58.53 | 60.01 | 60.74 | 61.14 | 61.86 | 61.02 | 61.02 | 60.84 | 60.76 | 60.81 | 59.58 | 59.13 | 59.14 | 58.89 | 59.78 | 59.87 | 59.61 | 59.80 | 59.72 |
| SG&A | 6,354 | 6,880 | 7,278 | 7,543 | 7,818 | 6,763 | 8,369 | 8,489 | 8,572 | 7,080 | 6,762 | 6,489 | 6,080 | 7,245 | 7,281 | 7,358 | 7,470 | 7,493 | 7,543 | 7,600 |
| Perubahan (%) | 8.28 | 5.78 | 3.64 | 3.65 | -13.49 | 23.75 | 1.43 | 0.98 | -17.41 | -4.49 | -4.04 | -6.30 | 19.16 | 0.50 | 1.06 | 1.52 | 0.31 | 0.67 | 0.76 | |
| % daripada Hasil | 31.16 | 30.87 | 29.35 | 28.23 | 27.86 | 27.27 | 27.64 | 27.55 | 27.43 | 26.57 | 27.15 | 28.13 | 28.92 | 30.33 | 30.67 | 31.22 | 31.46 | 31.38 | 31.67 | 31.65 |
| R&D | 1,246 | 1,348 | 1,441 | 1,544 | 1,643 | 1,498 | 1,803 | 1,808 | 1,787 | 1,528 | 1,460 | 1,390 | 1,332 | 1,503 | 1,498 | 1,528 | 1,549 | 1,584 | 1,595 | 1,607 |
| Perubahan (%) | 8.20 | 6.90 | 7.15 | 6.41 | -8.83 | 20.36 | 0.28 | -1.16 | -14.49 | -4.45 | -4.79 | -4.17 | 12.84 | -0.33 | 2.00 | 1.37 | 2.26 | 0.69 | 0.75 | |
| % daripada Hasil | 6.11 | 6.05 | 5.81 | 5.78 | 5.85 | 6.04 | 5.95 | 5.87 | 5.72 | 5.74 | 5.86 | 6.03 | 6.34 | 6.29 | 6.31 | 6.48 | 6.52 | 6.63 | 6.70 | 6.69 |
| OpEx | 16,350 | 17,469 | 18,636 | 19,577 | 20,366 | 17,720 | 21,976 | 22,310 | 22,598 | 19,063 | 17,981 | 17,202 | 16,005 | 18,509 | 18,537 | 18,365 | 18,546 | 18,721 | 18,713 | 18,880 |
| Perubahan (%) | 6.84 | 6.68 | 5.05 | 4.03 | -12.99 | 24.02 | 1.52 | 1.29 | -15.64 | -5.68 | -4.33 | -6.96 | 15.65 | 0.15 | -0.93 | 0.99 | 0.94 | -0.04 | 0.89 | |
| % daripada Hasil | 80.18 | 78.39 | 75.15 | 73.27 | 72.57 | 71.45 | 72.57 | 72.40 | 72.31 | 71.55 | 72.20 | 74.58 | 76.12 | 77.48 | 78.09 | 77.92 | 78.11 | 78.41 | 78.56 | 78.62 |
| Pendapatan operasi | 4,042 | 4,815 | 6,163 | 7,143 | 7,699 | 7,082 | 8,307 | 8,506 | 8,652 | 7,580 | 6,923 | 5,863 | 5,021 | 5,381 | 5,200 | 5,203 | 5,196 | 5,154 | 5,107 | 5,133 |
| Perubahan (%) | 19.12 | 28.00 | 15.90 | 7.78 | -8.01 | 17.30 | 2.40 | 1.72 | -12.39 | -8.67 | -15.31 | -14.36 | 7.17 | -3.36 | 0.06 | -0.13 | -0.81 | -0.91 | 0.51 | |
| % daripada Hasil | 19.82 | 21.61 | 24.85 | 26.73 | 27.43 | 28.55 | 27.43 | 27.60 | 27.69 | 28.45 | 27.80 | 25.42 | 23.88 | 22.52 | 21.91 | 22.08 | 21.89 | 21.59 | 21.44 | 21.38 |
| Perbelanjaan Faedah | -247 | -275 | -286 | -270 | -254 | -231 | -234 | -223 | -203 | -204 | -216 | -230 | -258 | -286 | -285 | -285 | -302 | -278 | -285 | -291 |
| Perubahan (%) | 11.43 | 4.00 | -5.59 | -5.93 | -9.06 | 1.30 | -4.70 | -8.97 | 0.49 | 5.88 | 6.48 | 12.17 | 10.85 | -0.35 | -0.00 | 5.96 | -7.95 | 2.52 | 2.11 | |
| % daripada Hasil | -1.21 | -1.23 | -1.15 | -1.01 | -0.91 | -0.93 | -0.77 | -0.72 | -0.65 | -0.77 | -0.87 | -1.00 | -1.23 | -1.20 | -1.20 | -1.21 | -1.27 | -1.16 | -1.20 | -1.21 |
| Pendapatan bersih | 3,680 | 3,646 | 4,753 | 5,611 | 5,886 | 6,433 | 6,456 | 6,351 | 6,765 | 7,209 | 6,934 | 6,360 | 5,917 | 4,764 | 4,402 | 4,203 | 3,892 | 3,899 | 3,765 | 3,413 |
| Perubahan (%) | -0.92 | 30.36 | 18.05 | 4.90 | 9.29 | 0.36 | -1.63 | 6.52 | 6.56 | -3.81 | -8.28 | -6.97 | -19.49 | -7.60 | -4.52 | -7.40 | 0.18 | -3.44 | -9.35 | |
| % daripada Hasil | 18.05 | 16.36 | 19.17 | 21.00 | 20.97 | 25.94 | 21.32 | 20.61 | 21.65 | 27.06 | 27.84 | 27.57 | 28.14 | 19.94 | 18.54 | 17.83 | 16.39 | 16.33 | 15.81 | 14.21 |
Source: Capital IQ
