Penyata Pendapatan (TTM)
Fabasoft AG Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 56 | 57 | 55 | 54 | 55 | 56 | 58 | 60 | 62 | 65 | 69 | 74 | 77 | 80 | 81 | 82 | 84 | 86 | 87 | 88 |
Perubahan (%) | 1.12 | -3.26 | -1.27 | 1.32 | 1.40 | 4.27 | 2.39 | 4.54 | 4.77 | 5.94 | 6.72 | 4.11 | 4.06 | 1.14 | 0.92 | 2.83 | 1.88 | 1.47 | 0.88 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 29 | 29 | 30 | 31 | 31 | 32 | 33 | 35 | 37 | 39 | 42 | 45 | 47 | 47 | 48 | 50 | 51 | 52 | 52 | 53 |
Perubahan (%) | 1.22 | 2.45 | 2.78 | 1.33 | 2.76 | 3.75 | 4.05 | 5.55 | 6.96 | 7.65 | 6.20 | 4.15 | 1.76 | 2.20 | 2.12 | 2.19 | 2.33 | 0.64 | 0.75 | |
% daripada Hasil | 51.41 | 51.46 | 54.50 | 56.74 | 56.74 | 57.50 | 57.21 | 58.14 | 58.70 | 59.92 | 60.89 | 60.59 | 60.62 | 59.28 | 59.90 | 60.62 | 60.24 | 60.51 | 60.01 | 59.93 |
Keuntungan Operasi Kasar | 27 | 28 | 25 | 24 | 24 | 24 | 25 | 25 | 26 | 26 | 27 | 29 | 30 | 33 | 32 | 32 | 33 | 34 | 35 | 35 |
Perubahan (%) | 1.02 | -9.31 | -6.13 | 1.32 | -0.37 | 4.97 | 0.16 | 3.15 | 1.67 | 3.39 | 7.53 | 4.03 | 7.61 | -0.41 | -0.88 | 3.82 | 1.20 | 2.75 | 1.07 | |
% daripada Hasil | 48.59 | 48.54 | 45.50 | 43.26 | 43.26 | 42.50 | 42.79 | 41.86 | 41.30 | 40.08 | 39.11 | 39.41 | 39.38 | 40.72 | 40.10 | 39.38 | 39.76 | 39.49 | 39.99 | 40.07 |
SG&A | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
Perubahan (%) | 0.00 | -29.72 | 0.00 | 0.00 | 0.00 | 61.66 | 0.00 | 0.00 | 0.00 | 52.09 | 0.00 | 0.00 | 0.00 | 5.27 | 0.00 | 0.00 | 0.00 | 7.76 | 0.00 | |
% daripada Hasil | 3.59 | 3.55 | 2.58 | 2.61 | 2.57 | 2.54 | 3.94 | 3.85 | 3.68 | 3.51 | 5.04 | 4.72 | 4.54 | 4.36 | 4.54 | 4.50 | 4.37 | 4.29 | 4.56 | 4.52 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 40 | 41 | 41 | 42 | 44 | 45 | 47 | 49 | 52 | 56 | 59 | 63 | 65 | 66 | 67 | 69 | 70 | 71 | 72 | 72 |
Perubahan (%) | 0.65 | 0.65 | 3.46 | 2.72 | 3.07 | 4.10 | 4.52 | 5.51 | 7.66 | 6.88 | 6.29 | 3.36 | 1.54 | 1.50 | 2.46 | 2.17 | 1.49 | 0.95 | 0.23 | |
% daripada Hasil | 71.88 | 71.55 | 74.44 | 78.01 | 79.09 | 80.39 | 80.25 | 81.93 | 82.68 | 84.96 | 85.71 | 85.36 | 84.76 | 82.70 | 83.00 | 84.26 | 83.72 | 83.39 | 82.97 | 82.43 |
Pendapatan operasi | 16 | 16 | 14 | 12 | 12 | 11 | 12 | 11 | 11 | 10 | 10 | 11 | 12 | 14 | 14 | 13 | 14 | 14 | 15 | 15 |
Perubahan (%) | 2.31 | -13.10 | -15.06 | -3.64 | -4.89 | 4.98 | -6.29 | 0.17 | -9.01 | 0.64 | 9.33 | 8.42 | 18.07 | -0.57 | -6.60 | 6.40 | 3.90 | 4.08 | 4.04 | |
% daripada Hasil | 28.12 | 28.45 | 25.56 | 21.99 | 20.91 | 19.61 | 19.75 | 18.07 | 17.32 | 15.04 | 14.29 | 14.64 | 15.24 | 17.30 | 17.00 | 15.74 | 16.28 | 16.61 | 17.03 | 17.57 |
Perbelanjaan Faedah | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
Perubahan (%) | 18.52 | 39.06 | 107.87 | -5.95 | -10.34 | 82.05 | -31.34 | 10.26 | 12.09 | -22.82 | 24.73 | 28.45 | 20.81 | 6.67 | -0.52 | -2.88 | 13.21 | 27.86 | 14.34 | |
% daripada Hasil | -0.10 | -0.11 | -0.16 | -0.34 | -0.32 | -0.28 | -0.49 | -0.33 | -0.34 | -0.37 | -0.27 | -0.31 | -0.39 | -0.45 | -0.47 | -0.47 | -0.44 | -0.49 | -0.62 | -0.70 |
Pendapatan bersih | 10 | 11 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 9 | 9 | 9 | 9 | 10 | 9 | 9 |
Perubahan (%) | 2.02 | -16.98 | -19.44 | -0.45 | -3.34 | 8.62 | -5.29 | 1.12 | -8.14 | -3.70 | 9.52 | 8.20 | 19.24 | 2.08 | -5.17 | 6.78 | 3.76 | -7.68 | 4.62 | |
% daripada Hasil | 18.49 | 18.65 | 16.01 | 13.06 | 12.83 | 12.23 | 12.74 | 11.79 | 11.40 | 10.00 | 9.09 | 9.32 | 9.69 | 11.11 | 11.21 | 10.53 | 10.94 | 11.14 | 10.13 | 10.51 |
Source: Capital IQ