Penyata Pendapatan (TTM)
Multitude AG Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 134 | 122 | 128 | 121 | 129 | 114 | 112 | 108 | 107 | 114 | 114 | 115 | 114 | 119 | 117 | 118 | 119 | 126 | 134 | 139 |
Perubahan (%) | -8.83 | 5.01 | -5.40 | 6.21 | -11.12 | -1.85 | -4.18 | -0.53 | 6.33 | -0.17 | 1.12 | -0.42 | 4.04 | -1.81 | 0.86 | 0.99 | 6.14 | 5.97 | 3.56 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 15 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 6 | 2 | -1 | -5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Perubahan (%) | -12.60 | -4.64 | -0.04 | -1.76 | 11.45 | 2.58 | -0.81 | 3.46 | -59.93 | -64.88 | -147.17 | 377.93 | -204.23 | 0.00 | 0.00 | 0.00 | 8.00 | 8.82 | 7.56 | |
% daripada Hasil | 11.42 | 10.95 | 9.94 | 10.50 | 9.72 | 12.18 | 12.73 | 13.18 | 13.71 | 5.17 | 1.82 | -0.85 | -4.07 | 4.08 | 4.15 | 4.12 | 4.08 | 4.15 | 4.26 | 4.42 |
Keuntungan Operasi Kasar | 119 | 109 | 115 | 108 | 116 | 100 | 98 | 93 | 92 | 108 | 112 | 116 | 119 | 114 | 112 | 113 | 114 | 121 | 128 | 133 |
Perubahan (%) | -8.34 | 6.20 | -5.99 | 7.14 | -13.55 | -2.46 | -4.67 | -1.14 | 16.86 | 3.35 | 3.86 | 2.76 | -4.11 | -1.89 | 0.90 | 1.03 | 6.06 | 5.84 | 3.38 | |
% daripada Hasil | 88.58 | 89.05 | 90.06 | 89.50 | 90.28 | 87.82 | 87.27 | 86.82 | 86.29 | 94.83 | 98.18 | 100.85 | 104.07 | 95.92 | 95.85 | 95.88 | 95.92 | 95.85 | 95.74 | 95.58 |
SG&A | 63 | 85 | 90 | 98 | 106 | 75 | 72 | 71 | 66 | 72 | 74 | 74 | 77 | 75 | 75 | 78 | 80 | 82 | 83 | 85 |
Perubahan (%) | 34.04 | 6.21 | 9.39 | 7.75 | -29.15 | -4.00 | -1.68 | -7.10 | 9.86 | 1.71 | -0.10 | 4.04 | -1.50 | 0.10 | 3.45 | 2.57 | 2.45 | 1.42 | 2.43 | |
% daripada Hasil | 47.22 | 69.43 | 70.23 | 81.20 | 82.38 | 65.67 | 64.23 | 65.91 | 61.55 | 63.60 | 64.80 | 64.01 | 66.88 | 63.32 | 64.56 | 66.21 | 67.25 | 64.91 | 62.12 | 61.44 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 121 | 111 | 109 | 111 | 113 | 104 | 102 | 101 | 97 | 96 | 93 | 90 | 88 | 95 | 95 | 97 | 98 | 100 | 101 | 104 |
Perubahan (%) | -7.52 | -2.34 | 2.35 | 1.27 | -7.44 | -2.14 | -0.96 | -4.05 | -1.34 | -3.10 | -3.45 | -1.53 | 7.93 | -0.23 | 1.88 | 1.04 | 1.97 | 1.42 | 2.64 | |
% daripada Hasil | 90.02 | 91.32 | 84.92 | 91.88 | 87.61 | 91.24 | 90.97 | 94.03 | 90.70 | 84.15 | 81.69 | 78.00 | 77.13 | 80.01 | 81.30 | 82.12 | 82.15 | 78.92 | 75.54 | 74.87 |
Pendapatan operasi | 13 | 11 | 19 | 10 | 16 | 10 | 10 | 6 | 10 | 18 | 21 | 25 | 26 | 24 | 22 | 21 | 21 | 27 | 33 | 35 |
Perubahan (%) | -20.67 | 82.39 | -49.07 | 62.10 | -37.16 | 1.15 | -36.58 | 54.90 | 81.09 | 15.36 | 21.50 | 3.50 | -9.09 | -8.13 | -3.54 | 0.77 | 25.35 | 22.97 | 6.42 | |
% daripada Hasil | 9.98 | 8.68 | 15.08 | 8.12 | 12.39 | 8.76 | 9.03 | 5.97 | 9.30 | 15.85 | 18.31 | 22.00 | 22.87 | 19.99 | 18.70 | 17.88 | 17.85 | 21.08 | 24.46 | 25.13 |
Perbelanjaan Faedah | -0 | -0 | -0 | |||||||||||||||||
Perubahan (%) | 153.93 | 26.55 | ||||||||||||||||||
% daripada Hasil | -0.08 | -0.20 | -0.25 | |||||||||||||||||
Pendapatan bersih | 7 | 0 | 9 | 5 | 3 | -4 | -1 | -4 | -0 | 12 | 12 | 17 | 18 | 16 | 17 | 16 | 17 | 20 | 25 | 27 |
Perubahan (%) | -92.94 | 1,666.94 | -39.37 | -49.35 | -233.43 | -67.32 | 230.48 | -96.72 | -9,594.35 | 1.95 | 43.63 | 5.60 | -9.70 | 1.81 | -3.84 | 3.25 | 21.77 | 23.01 | 9.04 | |
% daripada Hasil | 5.12 | 0.40 | 6.67 | 4.28 | 2.04 | -3.06 | -1.02 | -3.52 | -0.12 | 10.34 | 10.56 | 15.00 | 15.91 | 13.81 | 14.32 | 13.65 | 13.96 | 16.01 | 18.59 | 19.57 |
Source: Capital IQ