Penyata Pendapatan (TTM)
Reply S.p.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 1,258 | 1,270 | 1,312 | 1,368 | 1,435 | 1,501 | 1,590 | 1,678 | 1,794 | 1,911 | 1,986 | 2,054 | 2,055 | 2,142 | 2,173 | 2,228 | 2,271 | 2,329 | 2,378 | 2,419 |
Perubahan (%) | 0.90 | 3.36 | 4.26 | 4.87 | 4.64 | 5.88 | 5.55 | 6.93 | 6.48 | 3.95 | 3.40 | 0.08 | 4.21 | 1.44 | 2.53 | 1.95 | 2.56 | 2.11 | 1.68 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,052 | 1,058 | 1,089 | 1,128 | 1,184 | 1,239 | 1,321 | 1,402 | 1,508 | 1,614 | 1,679 | 1,735 | 1,735 | 1,780 | 1,800 | 1,837 | 1,867 | 1,878 | 1,909 | 1,939 |
Perubahan (%) | 0.57 | 2.91 | 3.61 | 4.91 | 4.68 | 6.57 | 6.16 | 7.57 | 7.04 | 4.00 | 3.36 | -0.04 | 2.59 | 1.14 | 2.08 | 1.65 | 0.56 | 1.67 | 1.54 | |
% daripada Hasil | 83.63 | 83.35 | 82.99 | 82.48 | 82.51 | 82.53 | 83.07 | 83.55 | 84.05 | 84.49 | 84.52 | 84.49 | 84.39 | 83.08 | 82.83 | 82.47 | 82.22 | 80.62 | 80.27 | 80.16 |
Keuntungan Operasi Kasar | 206 | 211 | 223 | 240 | 251 | 262 | 269 | 276 | 286 | 296 | 307 | 318 | 321 | 362 | 373 | 391 | 404 | 451 | 469 | 480 |
Perubahan (%) | 2.60 | 5.60 | 7.40 | 4.71 | 4.50 | 2.62 | 2.56 | 3.68 | 3.55 | 3.73 | 3.59 | 0.74 | 12.96 | 2.93 | 4.70 | 3.37 | 11.81 | 3.95 | 2.27 | |
% daripada Hasil | 16.37 | 16.65 | 17.01 | 17.52 | 17.49 | 17.47 | 16.93 | 16.45 | 15.95 | 15.51 | 15.48 | 15.51 | 15.61 | 16.92 | 17.17 | 17.53 | 17.78 | 19.38 | 19.73 | 19.84 |
SG&A | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 8 | 10 | 9 | 11 |
Perubahan (%) | 0.96 | 2.96 | 2.82 | 7.48 | 6.96 | 9.78 | 8.91 | 9.96 | 9.05 | 7.87 | 7.20 | 3.99 | 9.06 | -0.02 | -1.14 | -2.81 | 13.55 | -2.48 | 18.89 | |
% daripada Hasil | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.37 | 0.38 | 0.39 | 0.41 | 0.41 | 0.39 | 0.37 | 0.41 | 0.39 | 0.46 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 1,097 | 1,104 | 1,138 | 1,179 | 1,233 | 1,287 | 1,369 | 1,452 | 1,540 | 1,629 | 1,697 | 1,755 | 1,779 | 1,865 | 1,884 | 1,924 | 1,956 | 2,004 | 2,036 | 2,052 |
Perubahan (%) | 0.67 | 3.05 | 3.59 | 4.60 | 4.40 | 6.41 | 6.02 | 6.09 | 5.74 | 4.20 | 3.41 | 1.37 | 4.83 | 1.01 | 2.15 | 1.63 | 2.45 | 1.62 | 0.76 | |
% daripada Hasil | 87.17 | 86.96 | 86.70 | 86.15 | 85.92 | 85.72 | 86.15 | 86.53 | 85.85 | 85.26 | 85.46 | 85.46 | 86.56 | 87.07 | 86.70 | 86.38 | 86.11 | 86.02 | 85.61 | 84.83 |
Pendapatan operasi | 161 | 165 | 175 | 190 | 202 | 214 | 220 | 226 | 254 | 282 | 289 | 299 | 276 | 277 | 289 | 303 | 315 | 326 | 342 | 367 |
Perubahan (%) | 2.50 | 5.45 | 8.61 | 6.56 | 6.15 | 2.72 | 2.65 | 12.31 | 10.96 | 2.54 | 3.35 | -7.48 | 0.26 | 4.35 | 4.99 | 3.98 | 3.26 | 5.10 | 7.20 | |
% daripada Hasil | 12.83 | 13.04 | 13.30 | 13.85 | 14.08 | 14.28 | 13.85 | 13.47 | 14.15 | 14.74 | 14.54 | 14.54 | 13.44 | 12.93 | 13.30 | 13.62 | 13.89 | 13.98 | 14.39 | 15.17 |
Perbelanjaan Faedah | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
Perubahan (%) | 2.12 | -16.70 | 32.08 | -1.35 | -1.37 | 0.06 | 0.06 | 11.87 | 10.61 | 14.49 | 23.04 | -4.51 | 16.34 | 2.12 | -4.29 | -0.66 | 3.23 | -0.25 | -3.15 | |
% daripada Hasil | -0.35 | -0.35 | -0.28 | -0.36 | -0.34 | -0.32 | -0.30 | -0.29 | -0.30 | -0.31 | -0.34 | -0.41 | -0.39 | -0.43 | -0.44 | -0.41 | -0.40 | -0.40 | -0.39 | -0.37 |
Pendapatan bersih | 121 | 124 | 125 | 141 | 146 | 151 | 153 | 155 | 173 | 191 | 192 | 229 | 228 | 187 | 221 | 173 | 186 | 211 | 225 | 236 |
Perubahan (%) | 2.16 | 1.42 | 12.52 | 3.41 | 3.30 | 1.40 | 1.38 | 11.67 | 10.45 | 0.75 | 18.99 | -0.41 | -18.13 | 18.13 | -21.52 | 7.48 | 13.50 | 6.56 | 4.87 | |
% daripada Hasil | 9.62 | 9.74 | 9.55 | 10.31 | 10.17 | 10.04 | 9.61 | 9.23 | 9.64 | 10.00 | 9.69 | 11.15 | 11.09 | 8.72 | 10.15 | 7.77 | 8.19 | 9.06 | 9.46 | 9.76 |
Source: Capital IQ