Penyata Pendapatan (TTM)
flatexDEGIRO AG Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 207 | 256 | 318 | 380 | 393 | 406 | 392 | 379 | 365 | 352 | 346 | 340 | 369 | 380 | 406 | 432 | 443 | 469 | 488 | 506 |
Perubahan (%) | 23.90 | 24.18 | 19.47 | 3.41 | 3.30 | -3.25 | -3.36 | -3.65 | -3.79 | -1.59 | -1.61 | 8.25 | 3.18 | 6.81 | 6.38 | 2.54 | 5.93 | 3.91 | 3.76 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 43 | 49 | 61 | 74 | 74 | 75 | 72 | 69 | 67 | 65 | 63 | 61 | 67 | 69 | 72 | 75 | 69 | 69 | 71 | 73 |
Perubahan (%) | 15.64 | 24.33 | 19.57 | 1.24 | 1.23 | -4.28 | -4.47 | -2.67 | -2.75 | -3.30 | -3.41 | 10.35 | 3.38 | 4.06 | 3.90 | -7.64 | -0.10 | 2.71 | 2.64 | |
% daripada Hasil | 20.70 | 19.32 | 19.34 | 19.36 | 18.95 | 18.57 | 18.37 | 18.16 | 18.34 | 18.54 | 18.22 | 17.89 | 18.24 | 18.27 | 17.80 | 17.38 | 15.66 | 14.77 | 14.60 | 14.44 |
Keuntungan Operasi Kasar | 164 | 207 | 256 | 306 | 318 | 330 | 320 | 310 | 298 | 286 | 283 | 280 | 301 | 311 | 334 | 357 | 374 | 400 | 416 | 433 |
Perubahan (%) | 26.06 | 24.15 | 19.45 | 3.94 | 3.79 | -3.01 | -3.11 | -3.87 | -4.03 | -1.20 | -1.21 | 7.79 | 3.14 | 7.43 | 6.92 | 4.68 | 7.04 | 4.12 | 3.95 | |
% daripada Hasil | 79.30 | 80.68 | 80.66 | 80.64 | 81.05 | 81.43 | 81.63 | 81.84 | 81.66 | 81.46 | 81.78 | 82.11 | 81.76 | 81.73 | 82.20 | 82.62 | 84.34 | 85.23 | 85.40 | 85.56 |
SG&A | 92 | 114 | 158 | 203 | 214 | 225 | 201 | 177 | 148 | 120 | 136 | 152 | 257 | 181 | 175 | 170 | 143 | 206 | 210 | 213 |
Perubahan (%) | 24.07 | 39.20 | 28.16 | 5.35 | 5.07 | -10.63 | -11.90 | -16.04 | -19.10 | 13.20 | 11.66 | 69.03 | -29.47 | -3.05 | -3.15 | -15.95 | 44.54 | 1.68 | 1.65 | |
% daripada Hasil | 44.37 | 44.43 | 49.81 | 53.43 | 54.43 | 55.36 | 51.13 | 46.61 | 40.62 | 34.16 | 39.29 | 44.60 | 69.64 | 47.60 | 43.20 | 39.33 | 32.24 | 44.00 | 43.05 | 42.18 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 149 | 186 | 246 | 307 | 316 | 326 | 296 | 267 | 235 | 203 | 217 | 232 | 327 | 276 | 275 | 274 | 264 | 308 | 313 | 317 |
Perubahan (%) | 24.57 | 32.60 | 24.59 | 3.07 | 2.98 | -8.95 | -9.83 | -12.06 | -13.71 | 7.12 | 6.65 | 41.29 | -15.81 | -0.29 | -0.29 | -3.61 | 16.63 | 1.51 | 1.49 | |
% daripada Hasil | 72.17 | 72.55 | 77.47 | 80.79 | 80.52 | 80.27 | 75.54 | 70.48 | 64.33 | 57.70 | 62.81 | 68.08 | 88.85 | 72.50 | 67.68 | 63.43 | 59.63 | 65.66 | 64.14 | 62.73 |
Pendapatan operasi | 57 | 70 | 72 | 73 | 77 | 80 | 96 | 112 | 130 | 149 | 129 | 109 | 41 | 105 | 131 | 158 | 179 | 161 | 175 | 189 |
Perubahan (%) | 22.19 | 1.92 | 1.89 | 4.87 | 4.64 | 19.93 | 16.62 | 16.41 | 14.10 | -13.46 | -15.55 | -62.20 | 154.55 | 25.55 | 20.35 | 13.21 | -9.88 | 8.49 | 7.83 | |
% daripada Hasil | 27.83 | 27.45 | 22.53 | 19.21 | 19.48 | 19.73 | 24.46 | 29.52 | 35.67 | 42.30 | 37.19 | 31.92 | 11.15 | 27.50 | 32.32 | 36.57 | 40.37 | 34.34 | 35.86 | 37.27 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 39 | 50 | 53 | 56 | 54 | 52 | 63 | 75 | 91 | 106 | 90 | 74 | 68 | 72 | 92 | 113 | 117 | 112 | 122 | 132 |
Perubahan (%) | 26.96 | 5.69 | 5.38 | -3.64 | -3.77 | 23.17 | 18.81 | 20.31 | 16.88 | -15.02 | -17.68 | -8.80 | 6.19 | 28.37 | 22.10 | 3.84 | -4.64 | 9.29 | 8.50 | |
% daripada Hasil | 19.03 | 19.50 | 16.60 | 14.64 | 13.64 | 12.71 | 16.18 | 19.89 | 24.83 | 30.17 | 26.05 | 21.79 | 18.36 | 18.90 | 22.71 | 26.07 | 26.40 | 23.77 | 25.00 | 26.14 |
Source: Capital IQ