Penyata Pendapatan (TTM)
CRISIL Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 18,489 | 19,818 | 20,493 | 21,059 | 21,919 | 23,007 | 24,004 | 25,405 | 26,525 | 27,687 | 28,887 | 29,912 | 30,440 | 31,395 | 31,623 | 32,646 | 32,598 | 33,353 | 33,810 |
Perubahan (%) | 7.19 | 3.40 | 2.77 | 4.08 | 4.96 | 4.34 | 5.83 | 4.41 | 4.38 | 4.33 | 3.55 | 1.77 | 3.14 | 0.73 | 3.23 | -0.15 | 2.32 | 1.37 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 9,896 | 10,684 | 11,128 | 11,421 | 12,031 | 12,869 | 13,374 | 14,239 | 15,031 | 15,530 | 16,258 | 16,805 | 17,038 | 17,478 | 17,786 | 17,866 | 17,651 | 17,686 | 17,839 |
Perubahan (%) | 7.97 | 4.15 | 2.64 | 5.34 | 6.97 | 3.92 | 6.47 | 5.56 | 3.32 | 4.69 | 3.36 | 1.39 | 2.58 | 1.77 | 0.45 | -1.21 | 0.20 | 0.86 | |
% daripada Hasil | 53.52 | 53.91 | 54.30 | 54.23 | 54.89 | 55.94 | 55.71 | 56.05 | 56.67 | 56.09 | 56.28 | 56.18 | 55.97 | 55.67 | 56.25 | 54.73 | 54.15 | 53.03 | 52.76 |
Keuntungan Operasi Kasar | 8,593 | 9,134 | 9,365 | 9,638 | 9,888 | 10,138 | 10,631 | 11,165 | 11,494 | 12,157 | 12,628 | 13,106 | 13,402 | 13,918 | 13,837 | 14,780 | 14,947 | 15,667 | 15,971 |
Perubahan (%) | 6.29 | 2.53 | 2.92 | 2.59 | 2.52 | 4.86 | 5.03 | 2.94 | 5.78 | 3.87 | 3.78 | 2.26 | 3.84 | -0.58 | 6.82 | 1.13 | 4.82 | 1.94 | |
% daripada Hasil | 46.48 | 46.09 | 45.70 | 45.77 | 45.11 | 44.06 | 44.29 | 43.95 | 43.33 | 43.91 | 43.72 | 43.82 | 44.03 | 44.33 | 43.75 | 45.27 | 45.85 | 46.97 | 47.24 |
SG&A | 436 | 133 | 212 | 334 | 308 | 146 | 186 | 255 | 398 | 96 | 137 | 219 | 185 | 104 | 178 | 345 | 518 | 584 | 668 |
Perubahan (%) | -69.60 | 59.91 | 57.63 | -8.01 | -52.62 | 27.30 | 37.34 | 56.02 | -75.89 | 43.27 | 59.46 | -15.65 | -43.56 | 70.76 | 93.88 | 49.99 | 12.78 | 14.45 | |
% daripada Hasil | 2.36 | 0.67 | 1.04 | 1.59 | 1.40 | 0.63 | 0.77 | 1.00 | 1.50 | 0.35 | 0.48 | 0.73 | 0.61 | 0.33 | 0.56 | 1.06 | 1.59 | 1.75 | 1.98 |
R&D | |||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | |||||||||||||||||||
OpEx | 14,475 | 15,606 | 16,134 | 16,430 | 16,953 | 17,822 | 18,352 | 19,437 | 20,508 | 21,412 | 22,280 | 22,920 | 23,049 | 23,602 | 23,920 | 24,342 | 24,184 | 24,668 | 24,959 |
Perubahan (%) | 7.81 | 3.38 | 1.83 | 3.18 | 5.12 | 2.98 | 5.91 | 5.51 | 4.41 | 4.06 | 2.87 | 0.56 | 2.40 | 1.35 | 1.77 | -0.65 | 2.00 | 1.18 | |
% daripada Hasil | 78.29 | 78.75 | 78.73 | 78.02 | 77.34 | 77.46 | 76.45 | 76.51 | 77.32 | 77.33 | 77.13 | 76.63 | 75.72 | 75.18 | 75.64 | 74.56 | 74.19 | 73.96 | 73.82 |
Pendapatan operasi | 4,014 | 4,212 | 4,358 | 4,629 | 4,966 | 5,185 | 5,652 | 5,968 | 6,017 | 6,276 | 6,607 | 6,991 | 7,391 | 7,794 | 7,703 | 8,304 | 8,414 | 8,685 | 8,850 |
Perubahan (%) | 4.95 | 3.47 | 6.22 | 7.27 | 4.42 | 9.01 | 5.59 | 0.82 | 4.30 | 5.28 | 5.82 | 5.72 | 5.45 | -1.16 | 7.80 | 1.32 | 3.22 | 1.91 | |
% daripada Hasil | 21.71 | 21.25 | 21.27 | 21.98 | 22.66 | 22.54 | 23.55 | 23.49 | 22.68 | 22.67 | 22.87 | 23.37 | 24.28 | 24.82 | 24.36 | 25.44 | 25.81 | 26.04 | 26.18 |
Perbelanjaan Faedah | -108 | -144 | -137 | -125 | -108 | -89 | -82 | -72 | -69 | -64 | -57 | -50 | -42 | -37 | -32 | -28 | -40 | -89 | -139 |
Perubahan (%) | 33.86 | -4.93 | -8.48 | -13.82 | -17.24 | -8.73 | -11.41 | -4.43 | -7.25 | -10.31 | -13.07 | -15.23 | -13.48 | -13.11 | -11.64 | 43.42 | 120.35 | 56.19 | |
% daripada Hasil | -0.58 | -0.73 | -0.67 | -0.59 | -0.49 | -0.39 | -0.34 | -0.28 | -0.26 | -0.23 | -0.20 | -0.17 | -0.14 | -0.12 | -0.10 | -0.09 | -0.12 | -0.27 | -0.41 |
Pendapatan bersih | 3,400 | 3,547 | 3,501 | 3,846 | 4,072 | 4,658 | 5,039 | 5,400 | 5,750 | 5,644 | 5,885 | 6,022 | 6,063 | 6,584 | 6,504 | 6,695 | 6,841 | 7,062 | 7,276 |
Perubahan (%) | 4.33 | -1.30 | 9.84 | 5.88 | 14.39 | 8.18 | 7.16 | 6.48 | -1.85 | 4.28 | 2.32 | 0.69 | 8.59 | -1.22 | 2.94 | 2.18 | 3.23 | 3.04 | |
% daripada Hasil | 18.39 | 17.90 | 17.09 | 18.26 | 18.58 | 20.25 | 20.99 | 21.26 | 21.68 | 20.38 | 20.37 | 20.13 | 19.92 | 20.97 | 20.57 | 20.51 | 20.99 | 21.17 | 21.52 |
Source: Capital IQ