Penyata Pendapatan (TTM)
McEwen Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 109 | 105 | 97 | 120 | 129 | 137 | 138 | 128 | 117 | 110 | 120 | 123 | 136 | 166 | 173 | 186 | 200 | 174 | 169 | 168 |
| Perubahan (%) | -4.26 | -7.31 | 23.08 | 8.14 | 5.62 | 1.32 | -7.27 | -8.68 | -5.74 | 8.34 | 3.13 | 10.06 | 22.42 | 3.90 | 7.57 | 7.45 | -12.60 | -3.17 | -0.46 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 110 | 121 | 115 | 122 | 129 | 132 | 145 | 151 | 145 | 158 | 176 | 198 | 215 | 202 | 172 | 148 | 133 | 120 | 114 | 108 |
| Perubahan (%) | 9.34 | -4.60 | 5.84 | 5.93 | 2.15 | 10.31 | 4.07 | -3.83 | 8.69 | 11.40 | 12.22 | 9.06 | -6.29 | -14.57 | -14.10 | -9.95 | -9.70 | -5.21 | -5.63 | |
| % daripada Hasil | 100.70 | 115.00 | 118.36 | 101.78 | 99.70 | 96.43 | 104.98 | 117.82 | 124.09 | 143.08 | 147.13 | 160.09 | 158.63 | 121.44 | 99.86 | 79.74 | 66.82 | 69.04 | 67.59 | 64.08 |
| Keuntungan Operasi Kasar | -1 | -16 | -18 | -2 | 0 | 5 | -7 | -23 | -28 | -48 | -56 | -74 | -80 | -36 | 0 | 38 | 66 | 54 | 55 | 60 |
| Perubahan (%) | 1,941.43 | 13.43 | -88.06 | -118.08 | 1,167.27 | -241.22 | 231.77 | 23.43 | 68.60 | 18.51 | 31.50 | 7.40 | -55.24 | -100.70 | 15,017.67 | 75.95 | -18.45 | 1.38 | 10.32 | |
| % daripada Hasil | -0.70 | -15.00 | -18.36 | -1.78 | 0.30 | 3.57 | -4.98 | -17.82 | -24.09 | -43.08 | -47.13 | -60.09 | -58.63 | -21.44 | 0.14 | 20.26 | 33.18 | 30.96 | 32.41 | 35.92 |
| SG&A | 37 | 25 | 26 | 30 | 33 | 34 | 32 | 29 | 28 | 27 | 31 | 32 | 32 | 36 | 34 | 36 | 35 | 34 | 33 | 34 |
| Perubahan (%) | -32.87 | 4.73 | 15.10 | 9.13 | 3.25 | -5.43 | -9.32 | -4.90 | -3.23 | 15.45 | 3.72 | 0.35 | 10.34 | -3.92 | 4.51 | -2.59 | -3.23 | -2.65 | 3.03 | |
| % daripada Hasil | 34.11 | 23.92 | 27.02 | 25.27 | 25.50 | 24.93 | 23.27 | 22.75 | 23.70 | 24.33 | 25.92 | 26.07 | 23.77 | 21.43 | 19.81 | 19.25 | 17.45 | 19.32 | 19.42 | 20.10 |
| R&D | ||||||||||||||||||||
| Perubahan (%) | ||||||||||||||||||||
| % daripada Hasil | ||||||||||||||||||||
| OpEx | 259 | 256 | 167 | 178 | 190 | 193 | 203 | 205 | 196 | 209 | 234 | 261 | 283 | 271 | 243 | 216 | 200 | 187 | 176 | 173 |
| Perubahan (%) | -1.10 | -34.91 | 6.82 | 6.65 | 1.64 | 5.16 | 0.95 | -4.67 | 6.66 | 12.27 | 11.43 | 8.52 | -4.48 | -10.22 | -11.19 | -7.10 | -6.64 | -5.99 | -1.49 | |
| % daripada Hasil | 236.92 | 244.73 | 171.86 | 149.16 | 147.11 | 141.56 | 146.93 | 159.95 | 166.98 | 188.95 | 195.79 | 211.54 | 208.58 | 162.75 | 140.64 | 116.10 | 100.38 | 107.23 | 104.11 | 103.03 |
| Pendapatan operasi | -150 | -152 | -70 | -59 | -61 | -57 | -65 | -77 | -78 | -98 | -115 | -138 | -147 | -104 | -70 | -30 | -1 | -13 | -7 | -5 |
| Perubahan (%) | 1.20 | -53.98 | -15.80 | 3.62 | -6.82 | 14.41 | 18.46 | 2.02 | 25.17 | 16.68 | 20.09 | 7.15 | -29.26 | -32.71 | -57.37 | -97.44 | 1,549.15 | -44.99 | -26.50 | |
| % daripada Hasil | -136.92 | -144.73 | -71.86 | -49.16 | -47.11 | -41.56 | -46.93 | -59.95 | -66.98 | -88.95 | -95.79 | -111.54 | -108.58 | -62.75 | -40.64 | -16.10 | -0.38 | -7.23 | -4.11 | -3.03 |
| Perbelanjaan Faedah | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -6 | -5 | -3 | -6 | -7 | -8 | -10 | -5 | -5 | -5 |
| Perubahan (%) | -11.99 | -18.40 | 1.73 | 2.06 | -1.56 | 18.24 | -3.00 | -3.59 | 13.61 | -21.06 | -26.65 | -40.29 | 118.38 | 16.53 | 23.81 | 12.78 | -51.98 | 7.33 | 1.85 | |
| % daripada Hasil | -7.72 | -7.09 | -6.25 | -5.16 | -4.87 | -4.54 | -5.30 | -5.54 | -5.85 | -7.05 | -5.14 | -3.66 | -1.98 | -3.54 | -3.97 | -4.57 | -4.79 | -2.63 | -2.92 | -2.99 |
| Pendapatan bersih | -154 | -152 | -66 | -52 | -59 | -57 | -65 | -71 | -65 | -81 | -103 | -113 | -121 | 55 | 78 | 87 | 103 | -44 | -30 | -14 |
| Perubahan (%) | -1.03 | -56.93 | -21.07 | 14.72 | -4.52 | 14.57 | 9.95 | -9.62 | 25.57 | 27.56 | 8.87 | 7.03 | -145.88 | 41.04 | 11.07 | 18.90 | -142.42 | -32.30 | -54.21 | |
| % daripada Hasil | -140.63 | -145.36 | -67.54 | -43.31 | -45.95 | -41.53 | -46.97 | -55.69 | -55.12 | -73.43 | -86.45 | -91.26 | -88.75 | 33.27 | 45.16 | 46.63 | 51.59 | -25.04 | -17.51 | -8.05 |
Source: Capital IQ
