Penyata Pendapatan (TTM)
Italmobiliare S.p.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 450 | 331 | 375 | 419 | 396 | 498 | 508 | 519 | 504 | 489 | 504 | 520 | 557 | 594 | 621 | 648 | 678 | 709 | 720 | 732 |
Perubahan (%) | -26.43 | 13.23 | 11.68 | -5.50 | 25.68 | 2.16 | 2.12 | -2.90 | -2.98 | 3.11 | 3.02 | 7.12 | 6.65 | 4.60 | 4.40 | 4.67 | 4.46 | 1.64 | 1.61 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 241 | 164 | 181 | 199 | 168 | 228 | 244 | 261 | 276 | 291 | 301 | 311 | 323 | 335 | 345 | 356 | 372 | 388 | 407 | 426 |
Perubahan (%) | -31.83 | 10.44 | 9.45 | -15.44 | 35.62 | 7.29 | 6.79 | 5.82 | 5.50 | 3.39 | 3.28 | 3.93 | 3.78 | 2.99 | 2.90 | 4.52 | 4.33 | 4.90 | 4.67 | |
% daripada Hasil | 53.50 | 49.57 | 48.35 | 47.38 | 42.40 | 45.75 | 48.05 | 50.25 | 54.76 | 59.55 | 59.71 | 59.86 | 58.08 | 56.52 | 55.64 | 54.84 | 54.77 | 54.70 | 56.46 | 58.16 |
Keuntungan Operasi Kasar | 209 | 167 | 194 | 220 | 228 | 270 | 264 | 258 | 228 | 198 | 203 | 209 | 233 | 258 | 275 | 293 | 307 | 321 | 314 | 306 |
Perubahan (%) | -20.22 | 15.97 | 13.77 | 3.46 | 18.37 | -2.16 | -2.21 | -11.71 | -13.26 | 2.70 | 2.63 | 11.88 | 10.62 | 6.71 | 6.29 | 4.84 | 4.62 | -2.30 | -2.36 | |
% daripada Hasil | 46.50 | 50.43 | 51.65 | 52.62 | 57.60 | 54.25 | 51.95 | 49.75 | 45.24 | 40.45 | 40.29 | 40.14 | 41.92 | 43.48 | 44.36 | 45.16 | 45.23 | 45.30 | 43.54 | 41.84 |
SG&A | 86 | 53 | 58 | 62 | 56 | 78 | 83 | 88 | 89 | 91 | 96 | 101 | 107 | 113 | 119 | 124 | 128 | 133 | 136 | 139 |
Perubahan (%) | -38.34 | 8.93 | 8.20 | -10.49 | 39.98 | 6.03 | 5.69 | 1.91 | 1.88 | 5.65 | 5.35 | 5.98 | 5.64 | 4.69 | 4.48 | 3.52 | 3.40 | 2.39 | 2.33 | |
% daripada Hasil | 19.07 | 15.98 | 15.38 | 14.90 | 14.11 | 15.72 | 16.31 | 16.88 | 17.72 | 18.60 | 19.06 | 19.49 | 19.29 | 19.10 | 19.12 | 19.13 | 18.92 | 18.73 | 18.87 | 19.01 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 367 | 234 | 256 | 278 | 231 | 346 | 369 | 393 | 409 | 425 | 447 | 469 | 489 | 509 | 522 | 534 | 560 | 586 | 617 | 648 |
Perubahan (%) | -36.08 | 9.34 | 8.54 | -16.80 | 49.29 | 6.93 | 6.48 | 3.97 | 3.82 | 5.24 | 4.98 | 4.30 | 4.12 | 2.43 | 2.37 | 4.83 | 4.61 | 5.27 | 5.01 | |
% daripada Hasil | 81.41 | 70.73 | 68.30 | 66.38 | 58.44 | 69.42 | 72.66 | 75.76 | 81.12 | 86.80 | 88.60 | 90.28 | 87.91 | 85.83 | 84.05 | 82.41 | 82.54 | 82.66 | 85.62 | 88.48 |
Pendapatan operasi | 84 | 97 | 119 | 141 | 165 | 152 | 139 | 126 | 95 | 65 | 58 | 50 | 67 | 84 | 99 | 114 | 118 | 123 | 104 | 84 |
Perubahan (%) | 15.87 | 22.61 | 18.44 | 16.82 | -7.52 | -8.65 | -9.47 | -24.35 | -32.20 | -10.90 | -12.23 | 33.29 | 24.98 | 17.79 | 15.10 | 3.89 | 3.75 | -15.70 | -18.62 | |
% daripada Hasil | 18.59 | 29.27 | 31.70 | 33.62 | 41.56 | 30.58 | 27.34 | 24.24 | 18.88 | 13.20 | 11.40 | 9.72 | 12.09 | 14.17 | 15.95 | 17.59 | 17.46 | 17.34 | 14.38 | 11.52 |
Perbelanjaan Faedah | -12 | -16 | -14 | -13 | -15 | -3 | -13 | -24 | -34 | -44 | -42 | -39 | -35 | -32 | -28 | -24 | -24 | -24 | -24 | -24 |
Perubahan (%) | 30.18 | -9.71 | -10.76 | 15.49 | -82.36 | 408.89 | 80.35 | 43.03 | 30.82 | -6.03 | -6.42 | -9.32 | -10.28 | -11.42 | -12.90 | -1.26 | -1.28 | 0.63 | 0.63 | |
% daripada Hasil | -2.68 | -4.75 | -3.78 | -3.02 | -3.70 | -0.52 | -2.58 | -4.56 | -6.72 | -9.06 | -8.26 | -7.50 | -6.35 | -5.34 | -4.52 | -3.77 | -3.56 | -3.36 | -3.33 | -3.30 |
Pendapatan bersih | 52 | 68 | 126 | 184 | 162 | 140 | 88 | 36 | 28 | 21 | 19 | 17 | 42 | 67 | 92 | 117 | 105 | 94 | 63 | 33 |
Perubahan (%) | 30.29 | 84.34 | 45.75 | -11.95 | -13.57 | -37.15 | -59.11 | -20.68 | -26.07 | -9.52 | -10.52 | 145.35 | 59.24 | 37.83 | 27.45 | -9.98 | -11.09 | -32.22 | -47.54 | |
% daripada Hasil | 11.64 | 20.62 | 33.56 | 43.80 | 40.82 | 28.07 | 17.27 | 6.91 | 5.65 | 4.30 | 3.78 | 3.28 | 7.51 | 11.22 | 14.78 | 18.05 | 15.52 | 13.21 | 8.81 | 4.55 |
Source: Capital IQ