Penyata Pendapatan (TTM)
The Co-operative Bank of Kenya Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 45,749 | 44,833 | 46,187 | 48,359 | 49,968 | 51,963 | 54,847 | 57,694 | 59,813 | 62,068 | 63,680 | 63,767 | 64,987 | 66,250 | 67,094 | 69,972 | 70,623 | 72,636 | 74,522 | 75,374 |
Perubahan (%) | -2.00 | 3.02 | 4.70 | 3.33 | 3.99 | 5.55 | 5.19 | 3.67 | 3.77 | 2.60 | 0.14 | 1.91 | 1.94 | 1.27 | 4.29 | 0.93 | 2.85 | 2.60 | 1.14 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Keuntungan Operasi Kasar | 45,749 | 44,833 | 46,187 | 48,359 | 49,968 | 51,963 | 54,847 | 57,694 | 59,813 | 62,068 | 63,680 | 63,767 | 64,987 | 66,250 | 67,094 | 69,972 | 70,623 | 72,636 | 74,522 | 75,374 |
Perubahan (%) | -2.00 | 3.02 | 4.70 | 3.33 | 3.99 | 5.55 | 5.19 | 3.67 | 3.77 | 2.60 | 0.14 | 1.91 | 1.94 | 1.27 | 4.29 | 0.93 | 2.85 | 2.60 | 1.14 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 15,848 | 16,427 | 17,504 | 17,631 | 16,946 | 16,079 | 16,335 | 16,561 | 16,633 | 17,168 | 18,710 | 18,255 | 18,975 | 19,468 | 20,007 | 20,888 | 20,876 | 21,156 | 21,770 | 22,049 |
Perubahan (%) | 3.66 | 6.55 | 0.73 | -3.88 | -5.12 | 1.59 | 1.38 | 0.44 | 3.22 | 8.98 | -2.43 | 3.95 | 2.60 | 2.77 | 4.41 | -0.06 | 1.34 | 2.90 | 1.28 | |
% daripada Hasil | 34.64 | 36.64 | 37.90 | 36.46 | 33.91 | 30.94 | 29.78 | 28.70 | 27.81 | 27.66 | 29.38 | 28.63 | 29.20 | 29.39 | 29.82 | 29.85 | 29.56 | 29.13 | 29.21 | 29.25 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 26,024 | 29,433 | 30,900 | 32,107 | 31,863 | 28,863 | 29,097 | 29,854 | 30,556 | 32,252 | 33,539 | 32,875 | 33,230 | 33,254 | 33,190 | 35,170 | 35,521 | 37,717 | 39,122 | 39,027 |
Perubahan (%) | 13.10 | 4.98 | 3.91 | -0.76 | -9.41 | 0.81 | 2.60 | 2.35 | 5.55 | 3.99 | -1.98 | 1.08 | 0.07 | -0.19 | 5.96 | 1.00 | 6.18 | 3.72 | -0.24 | |
% daripada Hasil | 56.88 | 65.65 | 66.90 | 66.39 | 63.77 | 55.55 | 53.05 | 51.75 | 51.08 | 51.96 | 52.67 | 51.55 | 51.13 | 50.19 | 49.47 | 50.26 | 50.30 | 51.93 | 52.50 | 51.78 |
Pendapatan operasi | 19,726 | 15,399 | 15,287 | 16,252 | 18,105 | 23,100 | 25,751 | 27,840 | 29,258 | 29,816 | 30,141 | 30,893 | 31,757 | 32,996 | 33,904 | 34,802 | 35,102 | 34,919 | 35,400 | 36,347 |
Perubahan (%) | -21.93 | -0.73 | 6.31 | 11.41 | 27.59 | 11.48 | 8.11 | 5.09 | 1.91 | 1.09 | 2.49 | 2.80 | 3.90 | 2.75 | 2.65 | 0.86 | -0.52 | 1.38 | 2.68 | |
% daripada Hasil | 43.12 | 34.35 | 33.10 | 33.61 | 36.23 | 44.45 | 46.95 | 48.25 | 48.92 | 48.04 | 47.33 | 48.45 | 48.87 | 49.81 | 50.53 | 49.74 | 49.70 | 48.07 | 47.50 | 48.22 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 13,420 | 11,594 | 10,680 | 10,981 | 13,446 | 16,729 | 19,109 | 20,832 | 22,199 | 21,830 | 22,314 | 22,503 | 23,128 | 23,024 | 23,493 | 23,874 | 23,837 | 25,433 | 25,784 | 26,522 |
Perubahan (%) | -13.60 | -7.89 | 2.82 | 22.45 | 24.42 | 14.22 | 9.02 | 6.56 | -1.66 | 2.22 | 0.85 | 2.78 | -0.45 | 2.04 | 1.62 | -0.15 | 6.70 | 1.38 | 2.86 | |
% daripada Hasil | 29.33 | 25.86 | 23.12 | 22.71 | 26.91 | 32.19 | 34.84 | 36.11 | 37.11 | 35.17 | 35.04 | 35.29 | 35.59 | 34.75 | 35.02 | 34.12 | 33.75 | 35.01 | 34.60 | 35.19 |
Source: Capital IQ