CPI FIM SA - Penyata Pendapatan (TTM)

CPI FIM SA
LU ˙ BDL ˙ LU0122624777
Penyata Pendapatan (TTM)

CPI FIM SA Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.

Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Hasil 45 67 67 71 73 68 63 57 51 46 48 50 53 55 58 58 78 148 167 182
Perubahan (%) 48.95 1.06 5.63 3.14 -7.79 -7.23 -8.51 -10.56 -9.55 2.67 5.88 5.46 3.76 5.80 -0.69 35.16 88.25 13.33 9.00
% daripada Hasil 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Kos jualan 11 14 13 15 14 14 14 14 14 14 16 18 21 22 26 26 36 99 112 118
Perubahan (%) 26.38 -8.78 14.50 -8.50 3.16 -0.51 -3.16 0.42 6.30 8.82 16.52 15.29 6.32 14.12 2.75 37.43 175.17 12.66 5.32
% daripada Hasil 25.15 21.34 19.26 20.88 18.53 20.72 22.23 23.52 26.41 31.04 32.90 36.21 39.59 40.56 43.75 45.27 46.03 67.28 66.88 64.62
Keuntungan Operasi Kasar 33 52 54 56 60 54 49 44 38 32 32 32 32 33 33 32 42 48 55 65
Perubahan (%) 56.54 3.72 3.51 6.21 -10.27 -8.99 -10.03 -13.94 -15.24 -0.10 0.66 -0.11 2.09 0.12 -3.37 33.27 14.13 14.71 16.43
% daripada Hasil 74.85 78.66 80.74 79.12 81.47 79.28 77.77 76.48 73.59 68.96 67.10 63.79 60.41 59.44 56.25 54.73 53.97 32.72 33.12 35.38
SG&A 12 13 14 13 13 14 13 11 10 7 5 7 7 8 7 6 8 7 9 10
Perubahan (%) 13.31 5.89 -3.91 -2.46 6.61 -7.71 -16.92 -11.43 -29.86 -24.51 38.38 2.79 6.50 -2.04 -14.94 23.07 -11.67 37.18 7.40
% daripada Hasil 26.15 19.89 20.85 18.96 17.93 20.73 20.63 18.73 18.55 14.38 10.58 13.82 13.47 13.83 12.80 10.97 9.98 4.68 5.67 5.59
R&D
Perubahan (%)
% daripada Hasil
OpEx 26 35 36 36 35 25 25 20 19 24 22 28 30 30 32 32 40 106 121 127
Perubahan (%) 32.87 1.52 0.57 -1.85 -29.93 2.81 -19.21 -7.44 24.51 -6.06 26.08 5.47 2.59 4.22 1.80 24.56 164.00 14.97 4.84
% daripada Hasil 59.13 52.75 52.99 50.45 48.01 36.48 40.43 35.70 36.94 50.86 46.54 55.41 55.42 54.79 53.97 55.33 50.99 71.50 72.54 69.77
Pendapatan operasi 18 31 32 35 38 43 37 37 32 23 25 23 24 25 27 26 38 42 46 55
Perubahan (%) 72.23 0.54 11.33 8.21 12.67 -13.00 -1.24 -12.29 -29.51 11.70 -11.70 5.46 5.22 7.72 -3.62 48.28 9.46 9.22 19.97
% daripada Hasil 40.87 47.25 47.01 49.55 51.99 63.52 59.57 64.30 63.06 49.14 53.46 44.59 44.58 45.21 46.03 44.67 49.01 28.50 27.46 30.23
Perbelanjaan Faedah -134 -142 -150 -163 -158 -161 -161 -174 -184 -126 -119 -100 -90 -149 -156 -161 -162 -156 -148 -141
Perubahan (%) 5.52 5.83 8.91 -3.07 1.85 -0.16 8.32 5.35 -31.50 -5.54 -15.57 -10.57 65.98 5.03 2.79 0.93 -3.85 -5.13 -4.60
% daripada Hasil -300.28 -212.72 -222.77 -229.68 -215.86 -238.42 -256.59 -303.76 -357.81 -270.99 -249.33 -198.81 -168.58 -269.65 -267.70 -277.09 -206.92 -105.68 -88.47 -77.44
Pendapatan bersih -57 113 227 258 413 294 321 246 153 147 171 185 162 46 -42 -4 20 78 106 94
Perubahan (%) -298.41 101.68 13.79 60.00 -28.82 9.08 -23.20 -38.03 -3.55 16.27 7.87 -12.40 -71.30 -189.40 -89.84 -562.59 301.64 35.08 -10.84
% daripada Hasil -126.80 168.90 337.08 363.12 563.31 434.83 511.26 429.16 297.35 317.11 359.11 365.86 303.90 84.06 -71.03 -7.26 24.86 53.05 63.23 51.72

Source: Capital IQ

Other Listings
PL:OPG PLN4.40
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista