Penyata Pendapatan (TTM)
Socfinasia S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 128 | 128 | 136 | 144 | 157 | 169 | 185 | 202 | 202 | 202 | 189 | 175 | 177 | 179 | 179 | 179 | 183 | 186 |
Perubahan (%) | -0.39 | 6.39 | 6.01 | 8.74 | 8.04 | 9.53 | 8.70 | 0.10 | 0.10 | -6.66 | -7.14 | 0.99 | 0.98 | 0.12 | 0.12 | 2.09 | 2.05 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 20 | 16 | 17 | 17 | 13 | 8 | 7 | 5 | 12 | 19 | 23 | 27 | 26 | 24 | 22 | 20 | 17 | 13 |
Perubahan (%) | -19.35 | 2.23 | 2.18 | -26.66 | -36.34 | -18.17 | -22.21 | 140.12 | 58.35 | 20.61 | 17.09 | -5.74 | -6.09 | -8.24 | -8.98 | -16.98 | -20.45 | |
% daripada Hasil | 15.79 | 12.79 | 12.29 | 11.84 | 7.99 | 4.71 | 3.52 | 2.52 | 6.04 | 9.55 | 12.34 | 15.56 | 14.52 | 13.51 | 12.38 | 11.25 | 9.15 | 7.13 |
Keuntungan Operasi Kasar | 108 | 111 | 119 | 127 | 144 | 161 | 179 | 196 | 190 | 183 | 165 | 148 | 151 | 154 | 157 | 159 | 166 | 173 |
Perubahan (%) | 3.16 | 7.01 | 6.55 | 13.50 | 11.89 | 10.90 | 9.82 | -3.51 | -3.64 | -9.54 | -10.55 | 2.23 | 2.18 | 1.42 | 1.40 | 4.51 | 4.32 | |
% daripada Hasil | 84.21 | 87.21 | 87.71 | 88.16 | 92.01 | 95.29 | 96.48 | 97.48 | 93.96 | 90.45 | 87.66 | 84.44 | 85.48 | 86.49 | 87.62 | 88.75 | 90.85 | 92.87 |
SG&A | 55 | 51 | 52 | 53 | 57 | 61 | 67 | 73 | 73 | 73 | 70 | 66 | 66 | 65 | 66 | 67 | 69 | 71 |
Perubahan (%) | -6.88 | 1.86 | 1.82 | 7.59 | 7.05 | 10.16 | 9.22 | -0.03 | -0.03 | -4.58 | -4.80 | -1.00 | -1.01 | 1.35 | 1.34 | 2.85 | 2.77 | |
% daripada Hasil | 42.58 | 39.81 | 38.11 | 36.61 | 36.22 | 35.89 | 36.10 | 36.27 | 36.22 | 36.17 | 36.98 | 37.91 | 37.16 | 36.43 | 36.88 | 37.33 | 37.60 | 37.87 |
R&D | ||||||||||||||||||
Perubahan (%) | ||||||||||||||||||
% daripada Hasil | ||||||||||||||||||
OpEx | 98 | 92 | 91 | 90 | 93 | 96 | 99 | 103 | 112 | 120 | 122 | 123 | 120 | 117 | 115 | 114 | 114 | 114 |
Perubahan (%) | -6.58 | -0.86 | -0.87 | 3.27 | 3.17 | 3.47 | 3.35 | 8.62 | 7.93 | 0.99 | 0.99 | -2.53 | -2.59 | -0.89 | -0.90 | -0.18 | -0.18 | |
% daripada Hasil | 76.51 | 71.76 | 66.86 | 62.52 | 59.38 | 56.70 | 53.57 | 50.93 | 55.26 | 59.59 | 64.48 | 70.12 | 67.67 | 65.28 | 64.62 | 63.96 | 62.54 | 61.17 |
Pendapatan operasi | 30 | 36 | 45 | 54 | 64 | 73 | 86 | 99 | 90 | 82 | 67 | 52 | 57 | 62 | 63 | 64 | 68 | 72 |
Perubahan (%) | 19.75 | 24.83 | 19.89 | 17.87 | 15.16 | 17.46 | 14.87 | -8.74 | -9.57 | -17.95 | -21.88 | 9.24 | 8.46 | 2.01 | 1.97 | 6.13 | 5.78 | |
% daripada Hasil | 23.49 | 28.24 | 33.14 | 37.48 | 40.62 | 43.30 | 46.43 | 49.07 | 44.74 | 40.41 | 35.52 | 29.88 | 32.33 | 34.72 | 35.38 | 36.04 | 37.46 | 38.83 |
Perbelanjaan Faedah | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -3 | -4 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Perubahan (%) | -34.17 | -14.09 | -16.40 | 280.48 | 73.72 | 197.57 | 66.39 | 24.83 | 19.89 | -17.76 | -21.59 | -26.90 | -36.80 | -15.86 | -18.85 | 2.33 | 2.27 | |
% daripada Hasil | -0.12 | -0.08 | -0.06 | -0.05 | -0.18 | -0.28 | -0.77 | -1.19 | -1.48 | -1.77 | -1.56 | -1.32 | -0.95 | -0.60 | -0.50 | -0.41 | -0.41 | -0.41 |
Pendapatan bersih | 17 | 16 | 24 | 31 | 44 | 57 | 68 | 78 | 63 | 48 | 36 | 24 | 35 | 46 | 44 | 43 | 52 | 61 |
Perubahan (%) | -3.64 | 43.82 | 30.47 | 43.07 | 30.10 | 17.91 | 15.19 | -19.26 | -23.85 | -24.88 | -33.12 | 45.69 | 31.36 | -3.66 | -3.80 | 21.28 | 17.54 | |
% daripada Hasil | 13.30 | 12.87 | 17.39 | 21.41 | 28.16 | 33.91 | 36.51 | 38.69 | 31.21 | 23.74 | 19.11 | 13.76 | 19.85 | 25.82 | 24.85 | 23.88 | 28.37 | 32.67 |
Source: Capital IQ