Penyata Pendapatan (TTM)
Gartner, Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 4,190 | 4,099 | 4,185 | 4,379 | 4,540 | 4,734 | 4,893 | 5,102 | 5,277 | 5,476 | 5,622 | 5,749 | 5,826 | 5,907 | 5,971 | 6,063 | 6,138 | 6,267 | 6,329 | 6,420 |
Perubahan (%) | -2.17 | 2.08 | 4.64 | 3.69 | 4.26 | 3.35 | 4.28 | 3.44 | 3.76 | 2.67 | 2.25 | 1.34 | 1.40 | 1.08 | 1.54 | 1.25 | 2.10 | 0.98 | 1.44 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,444 | 1,345 | 1,338 | 1,366 | 1,396 | 1,444 | 1,487 | 1,560 | 1,618 | 1,694 | 1,752 | 1,815 | 1,849 | 1,903 | 1,928 | 1,953 | 1,978 | 2,023 | 2,039 | 2,057 |
Perubahan (%) | -6.88 | -0.51 | 2.11 | 2.16 | 3.45 | 2.95 | 4.96 | 3.69 | 4.68 | 3.43 | 3.59 | 1.87 | 2.95 | 1.28 | 1.34 | 1.25 | 2.28 | 0.77 | 0.90 | |
% daripada Hasil | 34.47 | 32.81 | 31.98 | 31.21 | 30.74 | 30.50 | 30.39 | 30.58 | 30.66 | 30.93 | 31.16 | 31.57 | 31.74 | 32.22 | 32.28 | 32.22 | 32.22 | 32.28 | 32.21 | 32.04 |
Keuntungan Operasi Kasar | 2,746 | 2,754 | 2,846 | 3,012 | 3,144 | 3,290 | 3,406 | 3,541 | 3,659 | 3,782 | 3,870 | 3,934 | 3,977 | 4,004 | 4,043 | 4,109 | 4,160 | 4,244 | 4,290 | 4,363 |
Perubahan (%) | 0.32 | 3.34 | 5.83 | 4.39 | 4.62 | 3.53 | 3.98 | 3.33 | 3.35 | 2.33 | 1.65 | 1.09 | 0.68 | 0.99 | 1.63 | 1.24 | 2.02 | 1.07 | 1.70 | |
% daripada Hasil | 65.53 | 67.19 | 68.02 | 68.79 | 69.26 | 69.50 | 69.61 | 69.42 | 69.34 | 69.07 | 68.84 | 68.43 | 68.26 | 67.78 | 67.72 | 67.78 | 67.78 | 67.72 | 67.79 | 67.96 |
SG&A | 2,068 | 2,040 | 2,030 | 2,024 | 2,015 | 2,107 | 2,214 | 2,319 | 2,417 | 2,428 | 2,482 | 2,559 | 2,609 | 2,682 | 2,723 | 2,765 | 2,814 | 2,875 | 2,916 | 2,981 |
Perubahan (%) | -1.39 | -0.46 | -0.31 | -0.44 | 4.58 | 5.07 | 4.73 | 4.24 | 0.45 | 2.24 | 3.10 | 1.92 | 2.81 | 1.53 | 1.54 | 1.78 | 2.20 | 1.43 | 2.20 | |
% daripada Hasil | 49.37 | 49.76 | 48.52 | 46.22 | 44.38 | 44.51 | 45.25 | 45.45 | 45.80 | 44.34 | 44.15 | 44.52 | 44.78 | 45.40 | 45.60 | 45.60 | 45.84 | 45.88 | 46.08 | 46.43 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 3,729 | 3,604 | 3,589 | 3,609 | 3,628 | 3,764 | 3,905 | 4,079 | 4,230 | 4,314 | 4,424 | 4,563 | 4,648 | 4,776 | 4,844 | 4,916 | 4,992 | 5,101 | 5,159 | 5,242 |
Perubahan (%) | -3.37 | -0.41 | 0.56 | 0.53 | 3.74 | 3.76 | 4.46 | 3.70 | 1.98 | 2.57 | 3.14 | 1.85 | 2.76 | 1.42 | 1.48 | 1.55 | 2.18 | 1.14 | 1.61 | |
% daripada Hasil | 89.00 | 87.91 | 85.77 | 82.42 | 79.91 | 79.50 | 79.82 | 79.96 | 80.15 | 78.78 | 78.70 | 79.38 | 79.78 | 80.86 | 81.13 | 81.08 | 81.32 | 81.39 | 81.52 | 81.65 |
Pendapatan operasi | 461 | 496 | 596 | 770 | 912 | 970 | 988 | 1,023 | 1,047 | 1,162 | 1,198 | 1,185 | 1,178 | 1,131 | 1,127 | 1,147 | 1,146 | 1,167 | 1,170 | 1,178 |
Perubahan (%) | 7.55 | 20.13 | 29.25 | 18.53 | 6.35 | 1.78 | 3.55 | 2.43 | 10.96 | 3.04 | -1.01 | -0.64 | -3.99 | -0.34 | 1.80 | -0.07 | 1.76 | 0.27 | 0.73 | |
% daripada Hasil | 11.00 | 12.09 | 14.23 | 17.58 | 20.09 | 20.50 | 20.18 | 20.04 | 19.85 | 21.22 | 21.30 | 20.62 | 20.22 | 19.14 | 18.87 | 18.92 | 18.68 | 18.61 | 18.48 | 18.35 |
Perbelanjaan Faedah | -127 | -116 | -113 | -88 | -89 | -98 | -74 | -77 | -65 | -126 | -101 | -100 | -100 | -129 | -115 | -116 | -118 | -127 | -126 | -118 |
Perubahan (%) | -8.69 | -2.08 | -22.08 | 0.86 | 10.42 | -25.04 | 4.79 | -15.82 | 94.24 | -19.81 | -1.05 | 0.13 | 28.52 | -10.92 | 1.25 | 1.41 | 7.87 | -1.18 | -6.28 | |
% daripada Hasil | -3.02 | -2.82 | -2.71 | -2.01 | -1.96 | -2.08 | -1.51 | -1.51 | -1.23 | -2.30 | -1.80 | -1.74 | -1.72 | -2.18 | -1.92 | -1.92 | -1.92 | -2.03 | -1.99 | -1.83 |
Pendapatan bersih | 215 | 267 | 356 | 572 | 704 | 794 | 802 | 736 | 760 | 808 | 931 | 924 | 931 | 882 | 797 | 829 | 1,064 | 1,254 | 1,254 | 1,265 |
Perubahan (%) | 24.16 | 33.37 | 60.76 | 23.06 | 12.75 | 1.06 | -8.27 | 3.35 | 6.24 | 15.26 | -0.74 | 0.70 | -5.18 | -9.66 | 3.95 | 28.36 | 17.86 | 0.03 | 0.90 | |
% daripada Hasil | 5.13 | 6.51 | 8.50 | 13.06 | 15.50 | 16.76 | 16.39 | 14.42 | 14.41 | 14.75 | 16.56 | 16.08 | 15.98 | 14.94 | 13.35 | 13.67 | 17.33 | 20.00 | 19.82 | 19.71 |
Source: Capital IQ