Penyata Pendapatan (TTM)
Broadcom Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 11-01 |
2021 01-31 |
2021 05-02 |
2021 08-01 |
2021 10-31 |
2022 01-30 |
2022 05-01 |
2022 07-31 |
2022 10-30 |
2023 01-29 |
2023 04-30 |
2023 07-30 |
2023 10-29 |
2024 02-04 |
2024 05-05 |
2024 08-04 |
2024 11-03 |
2025 02-02 |
2025 05-04 |
2025 08-03 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 23,888 | 24,685 | 25,553 | 26,510 | 27,450 | 28,501 | 29,994 | 31,680 | 33,203 | 34,412 | 35,042 | 35,454 | 35,819 | 38,865 | 42,619 | 46,815 | 51,574 | 54,529 | 57,046 | 59,926 |
| Perubahan (%) | 3.34 | 3.52 | 3.75 | 3.55 | 3.83 | 5.24 | 5.62 | 4.81 | 3.64 | 1.83 | 1.18 | 1.03 | 8.50 | 9.66 | 9.85 | 10.17 | 5.73 | 4.62 | 5.05 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 6,518 | 6,696 | 6,803 | 6,995 | 7,162 | 7,273 | 7,530 | 7,878 | 8,256 | 8,705 | 8,926 | 9,121 | 9,272 | 10,012 | 10,977 | 11,838 | 12,788 | 12,947 | 13,101 | 13,681 |
| Perubahan (%) | 2.73 | 1.60 | 2.82 | 2.39 | 1.55 | 3.53 | 4.62 | 4.80 | 5.44 | 2.54 | 2.18 | 1.66 | 7.98 | 9.64 | 7.84 | 8.03 | 1.24 | 1.19 | 4.43 | |
| % daripada Hasil | 27.29 | 27.13 | 26.62 | 26.39 | 26.09 | 25.52 | 25.11 | 24.87 | 24.87 | 25.30 | 25.47 | 25.73 | 25.89 | 25.76 | 25.76 | 25.29 | 24.80 | 23.74 | 22.97 | 22.83 |
| Keuntungan Operasi Kasar | 17,370 | 17,989 | 18,750 | 19,515 | 20,288 | 21,228 | 22,464 | 23,802 | 24,947 | 25,707 | 26,116 | 26,333 | 26,547 | 28,853 | 31,651 | 34,977 | 38,786 | 41,582 | 43,945 | 46,245 |
| Perubahan (%) | 3.56 | 4.23 | 4.08 | 3.96 | 4.63 | 5.82 | 5.96 | 4.81 | 3.05 | 1.59 | 0.83 | 0.81 | 8.69 | 9.70 | 10.51 | 10.89 | 7.21 | 5.68 | 5.23 | |
| % daripada Hasil | 72.71 | 72.87 | 73.38 | 73.61 | 73.91 | 74.48 | 74.89 | 75.13 | 75.13 | 74.70 | 74.53 | 74.27 | 74.11 | 74.24 | 74.26 | 74.71 | 75.20 | 76.26 | 77.03 | 77.17 |
| SG&A | 1,821 | 1,670 | 1,494 | 1,412 | 1,347 | 1,329 | 1,372 | 1,349 | 1,383 | 1,410 | 1,480 | 1,545 | 1,593 | 2,817 | 3,656 | 4,356 | 4,705 | 4,082 | 3,888 | 4,107 |
| Perubahan (%) | -8.29 | -10.54 | -5.49 | -4.60 | -1.34 | 3.24 | -1.68 | 2.52 | 1.95 | 4.96 | 4.39 | 3.11 | 76.84 | 29.78 | 19.15 | 8.01 | -13.24 | -4.75 | 5.63 | |
| % daripada Hasil | 7.62 | 6.77 | 5.85 | 5.33 | 4.91 | 4.66 | 4.57 | 4.26 | 4.17 | 4.10 | 4.22 | 4.36 | 4.45 | 7.25 | 8.58 | 9.30 | 9.12 | 7.49 | 6.82 | 6.85 |
| R&D | 4,968 | 4,890 | 4,859 | 4,836 | 4,854 | 4,849 | 4,872 | 4,922 | 4,919 | 4,908 | 4,959 | 5,062 | 5,253 | 6,366 | 7,469 | 8,464 | 9,310 | 9,255 | 9,533 | 10,230 |
| Perubahan (%) | -1.57 | -0.63 | -0.47 | 0.37 | -0.10 | 0.47 | 1.03 | -0.06 | -0.22 | 1.04 | 2.08 | 3.77 | 21.19 | 17.33 | 13.32 | 10.00 | -0.59 | 3.00 | 7.31 | |
| % daripada Hasil | 20.80 | 19.81 | 19.02 | 18.24 | 17.68 | 17.01 | 16.24 | 15.54 | 14.81 | 14.26 | 14.15 | 14.28 | 14.67 | 16.38 | 17.53 | 18.08 | 18.05 | 16.97 | 16.71 | 17.07 |
| OpEx | 19,527 | 19,291 | 18,985 | 18,864 | 18,766 | 18,613 | 18,694 | 18,788 | 18,917 | 19,138 | 19,164 | 19,252 | 19,365 | 23,731 | 28,192 | 32,296 | 36,070 | 35,374 | 35,258 | 36,443 |
| Perubahan (%) | -1.21 | -1.59 | -0.64 | -0.52 | -0.82 | 0.44 | 0.50 | 0.69 | 1.17 | 0.14 | 0.46 | 0.59 | 22.55 | 18.80 | 14.56 | 11.69 | -1.93 | -0.33 | 3.36 | |
| % daripada Hasil | 81.74 | 78.15 | 74.30 | 71.16 | 68.36 | 65.31 | 62.33 | 59.31 | 56.97 | 55.61 | 54.69 | 54.30 | 54.06 | 61.06 | 66.15 | 68.99 | 69.94 | 64.87 | 61.81 | 60.81 |
| Pendapatan operasi | 4,361 | 5,394 | 6,568 | 7,646 | 8,684 | 9,888 | 11,300 | 12,892 | 14,286 | 15,274 | 15,878 | 16,202 | 16,454 | 15,134 | 14,675 | 14,519 | 15,504 | 19,155 | 21,788 | 23,483 |
| Perubahan (%) | 23.69 | 21.76 | 16.41 | 13.58 | 13.86 | 14.28 | 14.09 | 10.81 | 6.92 | 3.95 | 2.04 | 1.56 | -8.02 | -3.03 | -1.06 | 6.78 | 23.55 | 13.75 | 7.78 | |
| % daripada Hasil | 18.26 | 21.85 | 25.70 | 28.84 | 31.64 | 34.69 | 37.67 | 40.69 | 43.03 | 44.39 | 45.31 | 45.70 | 45.94 | 38.94 | 34.43 | 31.01 | 30.06 | 35.13 | 38.19 | 39.19 |
| Perbelanjaan Faedah | -1,777 | -1,941 | -1,920 | -1,871 | -1,885 | -1,722 | -1,774 | -1,765 | -1,737 | -1,736 | -1,623 | -1,623 | -1,622 | -2,142 | -2,784 | -3,442 | -3,953 | -3,900 | -3,622 | -3,365 |
| Perubahan (%) | 9.23 | -1.08 | -2.55 | 0.75 | -8.65 | 3.02 | -0.51 | -1.59 | -0.06 | -6.51 | -0.00 | -0.06 | 32.06 | 29.97 | 23.64 | 14.85 | -1.34 | -7.13 | -7.10 | |
| % daripada Hasil | -7.44 | -7.86 | -7.51 | -7.06 | -6.87 | -6.04 | -5.91 | -5.57 | -5.23 | -5.04 | -4.63 | -4.58 | -4.53 | -5.51 | -6.53 | -7.35 | -7.66 | -7.15 | -6.35 | -5.62 |
| Pendapatan bersih | 2,960 | 3,953 | 4,883 | 6,071 | 6,736 | 7,830 | 8,927 | 10,125 | 11,495 | 12,797 | 13,688 | 13,917 | 14,082 | 11,633 | 10,273 | 5,095 | 5,895 | 10,073 | 12,917 | 18,932 |
| Perubahan (%) | 33.55 | 23.53 | 24.33 | 10.95 | 16.24 | 14.01 | 13.42 | 13.53 | 11.33 | 6.96 | 1.67 | 1.19 | -17.39 | -11.69 | -50.40 | 15.70 | 70.87 | 28.23 | 46.57 | |
| % daripada Hasil | 12.39 | 16.01 | 19.11 | 22.90 | 24.54 | 27.47 | 29.76 | 31.96 | 34.62 | 37.19 | 39.06 | 39.25 | 39.31 | 29.93 | 24.10 | 10.88 | 11.43 | 18.47 | 22.64 | 31.59 |
Source: Capital IQ
