Penyata Pendapatan (TTM)
Mekdam Holding Group - Q.P.S.C. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 146 | 159 | 172 | 222 | 284 | 360 | 411 | 467 | 527 | 529 | 546 | 541 | 526 | 543 | 568 | 564 | 559 | 554 | 569 |
Perubahan (%) | 8.47 | 8.19 | 29.16 | 28.16 | 26.67 | 14.25 | 13.51 | 12.86 | 0.46 | 3.16 | -0.93 | -2.78 | 3.31 | 4.57 | -0.78 | -0.87 | -0.90 | 2.67 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 97 | 107 | 121 | 169 | 225 | 298 | 343 | 394 | 448 | 447 | 460 | 450 | 436 | 453 | 474 | 471 | 463 | 455 | 471 |
Perubahan (%) | 9.44 | 13.72 | 39.35 | 33.19 | 32.62 | 14.96 | 14.80 | 13.87 | -0.37 | 2.88 | -1.98 | -3.13 | 3.75 | 4.78 | -0.67 | -1.63 | -1.83 | 3.48 | |
% daripada Hasil | 66.55 | 67.15 | 70.58 | 76.15 | 79.14 | 82.86 | 83.37 | 84.32 | 85.07 | 84.37 | 84.15 | 83.25 | 82.95 | 83.30 | 83.47 | 83.56 | 82.92 | 82.14 | 82.79 |
Keuntungan Operasi Kasar | 49 | 52 | 51 | 53 | 59 | 62 | 68 | 73 | 79 | 83 | 87 | 91 | 90 | 91 | 94 | 93 | 95 | 99 | 98 |
Perubahan (%) | 6.53 | -3.12 | 4.71 | 12.09 | 4.09 | 10.80 | 7.06 | 7.46 | 5.16 | 4.65 | 4.64 | -1.03 | 1.20 | 3.53 | -1.36 | 3.00 | 3.64 | -1.05 | |
% daripada Hasil | 33.45 | 32.85 | 29.42 | 23.85 | 20.86 | 17.14 | 16.63 | 15.68 | 14.93 | 15.63 | 15.85 | 16.75 | 17.05 | 16.70 | 16.53 | 16.44 | 17.08 | 17.86 | 17.21 |
SG&A | 24 | 24 | 24 | 25 | 28 | 29 | 33 | 35 | 35 | 37 | 38 | 40 | 40 | 42 | 47 | 47 | 44 | 45 | 42 |
Perubahan (%) | 0.90 | 1.18 | 3.02 | 11.95 | 5.34 | 10.65 | 6.33 | 1.68 | 3.98 | 2.47 | 6.90 | 0.60 | 4.19 | 12.58 | -1.66 | -6.15 | 2.60 | -7.15 | |
% daripada Hasil | 16.23 | 15.09 | 14.12 | 11.26 | 9.84 | 8.18 | 7.92 | 7.42 | 6.69 | 6.92 | 6.87 | 7.42 | 7.67 | 7.74 | 8.33 | 8.26 | 7.82 | 8.09 | 7.32 |
R&D | |||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | |||||||||||||||||||
OpEx | 121 | 131 | 145 | 194 | 253 | 328 | 377 | 430 | 485 | 485 | 499 | 492 | 479 | 497 | 524 | 520 | 514 | 508 | 523 |
Perubahan (%) | 7.87 | 11.32 | 33.19 | 30.55 | 29.63 | 14.90 | 14.22 | 12.76 | 0.03 | 2.76 | -1.29 | -2.79 | 3.80 | 5.45 | -0.76 | -1.10 | -1.11 | 2.82 | |
% daripada Hasil | 82.78 | 82.32 | 84.70 | 87.33 | 88.96 | 91.04 | 91.57 | 92.14 | 92.06 | 91.67 | 91.32 | 90.99 | 90.98 | 91.41 | 92.18 | 92.21 | 91.99 | 91.79 | 91.93 |
Pendapatan operasi | 25 | 28 | 26 | 28 | 31 | 32 | 35 | 37 | 42 | 44 | 47 | 49 | 47 | 47 | 44 | 44 | 45 | 45 | 46 |
Perubahan (%) | 11.37 | -6.37 | 6.89 | 11.68 | 2.79 | 7.56 | 5.76 | 14.01 | 5.39 | 7.53 | 2.81 | -2.67 | -1.61 | -4.75 | -1.13 | 1.86 | 1.53 | 0.97 | |
% daripada Hasil | 17.22 | 17.68 | 15.30 | 12.67 | 11.04 | 8.96 | 8.43 | 7.86 | 7.94 | 8.33 | 8.68 | 9.01 | 9.02 | 8.59 | 7.82 | 7.79 | 8.01 | 8.21 | 8.07 |
Perbelanjaan Faedah | -1 | -1 | -1 | -1 | -0 | -0 | -2 | -3 | -5 | -7 | -10 | -10 | -8 | -7 | -4 | -3 | -4 | -3 | -3 |
Perubahan (%) | -18.18 | -22.15 | -20.56 | -26.77 | -11.14 | 311.40 | 59.54 | 82.37 | 46.08 | 41.23 | 5.89 | -17.13 | -20.18 | -43.35 | -21.10 | 21.56 | -5.72 | -13.41 | |
% daripada Hasil | -0.81 | -0.61 | -0.44 | -0.27 | -0.15 | -0.11 | -0.39 | -0.55 | -0.89 | -1.29 | -1.76 | -1.89 | -1.61 | -1.24 | -0.67 | -0.53 | -0.66 | -0.62 | -0.53 |
Pendapatan bersih | 24 | 26 | 24 | 25 | 29 | 29 | 30 | 31 | 34 | 34 | 35 | 36 | 36 | 37 | 38 | 39 | 39 | 40 | 40 |
Perubahan (%) | 11.95 | -7.18 | 2.66 | 13.54 | 1.69 | 2.96 | 4.92 | 9.20 | 0.58 | 2.44 | 1.97 | 0.78 | 2.30 | 2.56 | 2.62 | -0.37 | 2.16 | 1.30 | |
% daripada Hasil | 16.11 | 16.63 | 14.27 | 11.34 | 10.05 | 8.06 | 7.27 | 6.72 | 6.50 | 6.51 | 6.46 | 6.65 | 6.90 | 6.83 | 6.70 | 6.93 | 6.96 | 7.18 | 7.08 |
Source: Capital IQ