Penyata Pendapatan (TTM)
Keppel REIT Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 275 | 288 | 307 | 326 | 331 | 335 | 334 | 333 | 327 | 320 | 321 | 321 | 329 | 337 | 343 | 350 | 361 | 372 | 380 | 389 |
Perubahan (%) | 4.69 | 6.71 | 6.16 | 1.41 | 1.39 | -0.28 | -0.28 | -2.00 | -2.05 | 0.16 | 0.16 | 2.47 | 2.41 | 1.92 | 1.88 | 3.12 | 3.02 | 2.37 | 2.32 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 7 | 33 | 36 | 39 | 41 | 42 | 42 | 42 | 42 | 41 | 44 | 47 | 47 | 48 | 50 | 52 | 55 | 57 | 57 | 58 |
Perubahan (%) | 345.91 | 9.32 | 10.03 | 3.14 | 3.04 | 0.40 | 0.40 | -1.12 | -1.13 | 6.37 | 5.99 | 1.78 | 1.75 | 4.12 | 3.96 | 4.64 | 4.43 | 0.73 | 0.72 | |
% daripada Hasil | 2.68 | 11.40 | 11.68 | 12.10 | 12.31 | 12.51 | 12.59 | 12.68 | 12.79 | 12.91 | 13.71 | 14.51 | 14.42 | 14.32 | 14.63 | 14.93 | 15.15 | 15.36 | 15.11 | 14.88 |
Keuntungan Operasi Kasar | 268 | 255 | 271 | 287 | 290 | 293 | 292 | 291 | 285 | 279 | 277 | 274 | 282 | 289 | 293 | 298 | 306 | 315 | 323 | 331 |
Perubahan (%) | -4.69 | 6.38 | 5.65 | 1.17 | 1.15 | -0.37 | -0.38 | -2.13 | -2.18 | -0.76 | -0.76 | 2.58 | 2.52 | 1.55 | 1.53 | 2.85 | 2.77 | 2.67 | 2.60 | |
% daripada Hasil | 97.32 | 88.60 | 88.32 | 87.90 | 87.69 | 87.49 | 87.41 | 87.32 | 87.21 | 87.09 | 86.29 | 85.49 | 85.58 | 85.68 | 85.37 | 85.07 | 84.85 | 84.64 | 84.89 | 85.12 |
SG&A | 81 | 57 | 58 | 58 | 61 | 64 | 64 | 64 | 65 | 66 | 65 | 64 | 65 | 65 | 66 | 67 | 67 | 68 | 67 | 67 |
Perubahan (%) | -29.51 | 1.32 | 1.13 | 5.12 | 4.87 | -0.54 | -0.54 | 1.43 | 1.41 | -0.99 | -1.00 | 0.47 | 0.47 | 1.49 | 1.47 | 0.66 | 0.65 | -0.67 | -0.68 | |
% daripada Hasil | 29.41 | 19.80 | 18.80 | 17.91 | 18.57 | 19.20 | 19.15 | 19.10 | 19.77 | 20.47 | 20.24 | 20.00 | 19.61 | 19.24 | 19.16 | 19.09 | 18.63 | 18.20 | 17.66 | 17.14 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 88 | 90 | 93 | 97 | 100 | 104 | 103 | 103 | 104 | 105 | 106 | 106 | 104 | 102 | 104 | 107 | 111 | 115 | 117 | 118 |
Perubahan (%) | 1.80 | 3.65 | 4.00 | 3.54 | 3.42 | -0.19 | -0.19 | 0.92 | 0.91 | 0.63 | 0.63 | -2.01 | -2.05 | 2.24 | 2.19 | 3.99 | 3.84 | 1.36 | 1.35 | |
% daripada Hasil | 32.08 | 31.20 | 30.30 | 29.69 | 30.31 | 30.92 | 30.94 | 30.97 | 31.90 | 32.86 | 33.01 | 33.17 | 31.72 | 30.34 | 30.43 | 30.53 | 30.79 | 31.03 | 30.72 | 30.43 |
Pendapatan operasi | 187 | 198 | 214 | 229 | 230 | 232 | 231 | 230 | 222 | 215 | 215 | 215 | 225 | 235 | 239 | 243 | 250 | 256 | 264 | 271 |
Perubahan (%) | 6.05 | 8.10 | 7.10 | 0.51 | 0.50 | -0.32 | -0.32 | -3.32 | -3.43 | -0.07 | -0.07 | 4.69 | 4.48 | 1.78 | 1.75 | 2.73 | 2.66 | 2.82 | 2.75 | |
% daripada Hasil | 67.92 | 68.80 | 69.70 | 70.31 | 69.69 | 69.08 | 69.06 | 69.03 | 68.10 | 67.14 | 66.99 | 66.83 | 68.28 | 69.66 | 69.57 | 69.47 | 69.21 | 68.97 | 69.28 | 69.57 |
Perbelanjaan Faedah | -53 | -49 | -48 | -49 | -49 | -50 | -50 | -50 | -51 | -52 | -56 | -59 | -63 | -67 | -72 | -76 | -83 | -89 | -91 | -94 |
Perubahan (%) | -8.75 | -0.87 | 0.39 | 1.63 | 1.60 | 0.27 | 0.27 | 1.79 | 1.76 | 6.28 | 5.91 | 6.97 | 6.52 | 7.08 | 6.61 | 7.90 | 7.32 | 2.82 | 2.74 | |
% daripada Hasil | -19.46 | -16.96 | -15.75 | -14.90 | -14.93 | -14.96 | -15.04 | -15.13 | -15.71 | -16.32 | -17.32 | -18.31 | -19.12 | -19.88 | -20.89 | -21.86 | -22.87 | -23.83 | -23.93 | -24.03 |
Pendapatan bersih | 75 | -6 | 25 | 39 | 140 | 241 | 282 | 322 | 369 | 415 | 353 | 292 | 235 | 178 | 155 | 132 | 120 | 108 | 138 | 167 |
Perubahan (%) | -107.88 | -526.25 | 56.40 | 255.39 | 71.86 | 16.86 | 14.42 | 14.32 | 12.53 | -14.79 | -17.35 | -19.53 | -24.27 | -12.79 | -14.66 | -9.08 | -9.98 | 27.10 | 21.32 | |
% daripada Hasil | 27.34 | -2.06 | 8.22 | 12.11 | 42.44 | 71.95 | 84.31 | 96.74 | 112.85 | 129.64 | 110.29 | 91.01 | 71.47 | 52.85 | 45.22 | 37.88 | 33.40 | 29.18 | 36.24 | 42.97 |
Source: Capital IQ