Penyata Pendapatan (TTM)
ASX Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 1,076 | 1,056 | 1,037 | 1,017 | 1,027 | 1,038 | 1,060 | 1,083 | 1,150 | 1,217 | 1,311 | 1,404 | 1,459 | 1,514 | 1,278 | 1,041 | 1,623 | 1,665 | 1,121 | 1,117 |
Perubahan (%) | -1.81 | -1.86 | -1.89 | 1.02 | 1.01 | 2.17 | 2.12 | 6.19 | 5.83 | 7.70 | 7.15 | 3.91 | 3.76 | -15.62 | -18.51 | 55.88 | 2.59 | -32.66 | -0.37 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 40 | 43 | 44 | 45 | 47 | 48 | 49 | 51 | 176 | 301 | 302 | 303 | 178 | 54 | 56 | 59 | 66 | 73 | 76 | 80 |
Perubahan (%) | 6.75 | 3.16 | 3.06 | 2.97 | 2.89 | 2.60 | 2.53 | 247.33 | 71.21 | 0.38 | 0.38 | -41.16 | -69.96 | 5.41 | 5.13 | 11.45 | 10.27 | 4.45 | 4.26 | |
% daripada Hasil | 3.72 | 4.04 | 4.25 | 4.46 | 4.55 | 4.63 | 4.65 | 4.67 | 15.28 | 24.73 | 23.05 | 21.59 | 12.23 | 3.54 | 4.42 | 5.71 | 4.08 | 4.38 | 6.80 | 7.12 |
Keuntungan Operasi Kasar | 1,036 | 1,014 | 993 | 972 | 981 | 990 | 1,011 | 1,032 | 974 | 916 | 1,009 | 1,101 | 1,281 | 1,460 | 1,221 | 982 | 1,557 | 1,592 | 1,045 | 1,038 |
Perubahan (%) | -2.14 | -2.07 | -2.11 | 0.93 | 0.92 | 2.15 | 2.10 | -5.63 | -5.96 | 10.10 | 9.18 | 16.32 | 14.03 | -16.39 | -19.61 | 58.57 | 2.27 | -34.37 | -0.71 | |
% daripada Hasil | 96.28 | 95.96 | 95.75 | 95.54 | 95.45 | 95.37 | 95.35 | 95.33 | 84.72 | 75.27 | 76.95 | 78.41 | 87.77 | 96.46 | 95.58 | 94.29 | 95.92 | 95.62 | 93.20 | 92.88 |
SG&A | 205 | 208 | 211 | 214 | 219 | 224 | 230 | 236 | 246 | 256 | 281 | 307 | 329 | 351 | 344 | 337 | 329 | 322 | 332 | 341 |
Perubahan (%) | 1.34 | 1.51 | 1.49 | 2.15 | 2.10 | 2.73 | 2.66 | 4.22 | 4.05 | 10.09 | 9.17 | 7.13 | 6.65 | -2.01 | -2.05 | -2.23 | -2.28 | 3.01 | 2.93 | |
% daripada Hasil | 19.08 | 19.69 | 20.37 | 21.07 | 21.31 | 21.54 | 21.65 | 21.77 | 21.36 | 21.00 | 21.47 | 21.88 | 22.55 | 23.18 | 26.92 | 32.36 | 20.30 | 19.33 | 29.58 | 30.56 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 297 | 303 | 309 | 315 | 321 | 327 | 333 | 339 | 470 | 602 | 626 | 650 | 547 | 445 | 441 | 436 | 436 | 436 | 453 | 470 |
Perubahan (%) | 1.85 | 2.05 | 2.01 | 1.84 | 1.81 | 1.82 | 1.79 | 38.80 | 27.95 | 3.99 | 3.84 | -15.71 | -18.64 | -1.02 | -1.03 | -0.03 | -0.03 | 3.91 | 3.76 | |
% daripada Hasil | 27.64 | 28.67 | 29.81 | 30.99 | 31.24 | 31.49 | 31.38 | 31.28 | 40.88 | 49.43 | 47.73 | 46.25 | 37.52 | 29.42 | 34.51 | 41.91 | 26.87 | 26.19 | 40.41 | 42.09 |
Pendapatan operasi | 778 | 754 | 728 | 702 | 706 | 711 | 728 | 744 | 680 | 615 | 685 | 755 | 912 | 1,069 | 837 | 605 | 1,187 | 1,229 | 668 | 647 |
Perubahan (%) | -3.21 | -3.42 | -3.55 | 0.65 | 0.64 | 2.33 | 2.27 | -8.65 | -9.47 | 11.33 | 10.17 | 20.79 | 17.21 | -21.70 | -27.72 | 96.22 | 3.56 | -45.64 | -3.17 | |
% daripada Hasil | 72.36 | 71.33 | 70.19 | 69.01 | 68.76 | 68.51 | 68.62 | 68.72 | 59.12 | 50.57 | 52.27 | 53.75 | 62.48 | 70.58 | 65.49 | 58.09 | 73.13 | 73.81 | 59.59 | 57.91 |
Perbelanjaan Faedah | -49 | -31 | -22 | -14 | -11 | -9 | -11 | -14 | -76 | -139 | -236 | -333 | -378 | -423 | -443 | -463 | -488 | -513 | -505 | -497 |
Perubahan (%) | -37.20 | -27.35 | -37.64 | -18.57 | -22.81 | 28.41 | 22.12 | 453.26 | 81.93 | 69.91 | 41.14 | 13.48 | 11.88 | 4.74 | 4.53 | 5.42 | 5.14 | -1.55 | -1.57 | |
% daripada Hasil | -4.57 | -2.93 | -2.17 | -1.38 | -1.11 | -0.85 | -1.07 | -1.27 | -6.64 | -11.41 | -18.01 | -23.72 | -25.90 | -27.93 | -34.67 | -44.47 | -30.08 | -30.82 | -45.07 | -44.52 |
Pendapatan bersih | 494 | 490 | 485 | 481 | 485 | 489 | 499 | 508 | 420 | 332 | 325 | 317 | 396 | 474 | 474 | 474 | 481 | 487 | 495 | 503 |
Perubahan (%) | -0.87 | -0.93 | -0.94 | 0.88 | 0.88 | 1.95 | 1.91 | -17.36 | -21.01 | -2.20 | -2.25 | 24.71 | 19.81 | 0.01 | 0.01 | 1.37 | 1.35 | 1.58 | 1.56 | |
% daripada Hasil | 45.95 | 46.39 | 46.83 | 47.28 | 47.22 | 47.16 | 47.06 | 46.96 | 36.54 | 27.27 | 24.77 | 22.59 | 27.12 | 31.31 | 37.11 | 45.55 | 29.62 | 29.26 | 44.14 | 45.00 |
Source: Capital IQ