Penyata Pendapatan (TTM)
Aucnet Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 20,632 | 24,078 | 27,755 | 32,273 | 35,578 | 36,710 | 37,943 | 38,702 | 39,932 | 40,455 | 40,682 | 41,783 | 42,212 | 43,303 | 43,563 | 47,943 | 51,504 | 55,910 | 60,900 | 61,871 |
Perubahan (%) | 16.70 | 15.27 | 16.28 | 10.24 | 3.18 | 3.36 | 2.00 | 3.18 | 1.31 | 0.56 | 2.71 | 1.03 | 2.58 | 0.60 | 10.05 | 7.43 | 8.55 | 8.92 | 1.59 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 8,641 | 11,309 | 13,818 | 16,585 | 19,152 | 19,812 | 20,807 | 21,546 | 22,729 | 23,136 | 23,153 | 23,996 | 24,213 | 25,225 | 25,312 | 28,185 | 30,233 | 33,625 | 36,688 | 36,028 |
Perubahan (%) | 30.88 | 22.19 | 20.02 | 15.48 | 3.45 | 5.02 | 3.55 | 5.49 | 1.79 | 0.07 | 3.64 | 0.90 | 4.18 | 0.34 | 11.35 | 7.27 | 11.22 | 9.11 | -1.80 | |
% daripada Hasil | 41.88 | 46.97 | 49.79 | 51.39 | 53.83 | 53.97 | 54.84 | 55.67 | 56.92 | 57.19 | 56.91 | 57.43 | 57.36 | 58.25 | 58.10 | 58.79 | 58.70 | 60.14 | 60.24 | 58.23 |
Keuntungan Operasi Kasar | 11,991 | 12,769 | 13,937 | 15,688 | 16,426 | 16,898 | 17,136 | 17,156 | 17,203 | 17,319 | 17,529 | 17,787 | 17,999 | 18,078 | 18,251 | 19,758 | 21,271 | 22,285 | 24,212 | 25,843 |
Perubahan (%) | 6.49 | 9.15 | 12.56 | 4.70 | 2.87 | 1.41 | 0.12 | 0.27 | 0.67 | 1.21 | 1.47 | 1.19 | 0.44 | 0.96 | 8.26 | 7.66 | 4.76 | 8.65 | 6.73 | |
% daripada Hasil | 58.12 | 53.03 | 50.21 | 48.61 | 46.17 | 46.03 | 45.16 | 44.33 | 43.08 | 42.81 | 43.09 | 42.57 | 42.64 | 41.75 | 41.90 | 41.21 | 41.30 | 39.86 | 39.76 | 41.77 |
SG&A | 8,557 | 9,046 | 9,511 | 10,170 | 10,596 | 10,872 | 10,806 | 10,704 | 10,683 | 10,599 | 10,806 | 11,033 | 11,176 | 11,296 | 11,571 | 13,126 | 14,302 | 15,037 | 16,168 | 16,614 |
Perubahan (%) | 5.71 | 5.14 | 6.93 | 4.19 | 2.60 | -0.61 | -0.94 | -0.20 | -0.79 | 1.95 | 2.10 | 1.30 | 1.07 | 2.43 | 13.44 | 8.96 | 5.14 | 7.52 | 2.76 | |
% daripada Hasil | 41.47 | 37.57 | 34.27 | 31.51 | 29.78 | 29.62 | 28.48 | 27.66 | 26.75 | 26.20 | 26.56 | 26.41 | 26.48 | 26.09 | 26.56 | 27.38 | 27.77 | 26.90 | 26.55 | 26.85 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 17,203 | 20,402 | 23,376 | 26,802 | 29,795 | 30,833 | 31,762 | 32,399 | 33,561 | 33,854 | 34,078 | 35,148 | 35,508 | 36,640 | 37,002 | 41,430 | 44,654 | 48,905 | 52,856 | 52,885 |
Perubahan (%) | 18.60 | 14.58 | 14.66 | 11.17 | 3.48 | 3.01 | 2.01 | 3.59 | 0.87 | 0.66 | 3.14 | 1.02 | 3.19 | 0.99 | 11.97 | 7.78 | 9.52 | 8.08 | 0.06 | |
% daripada Hasil | 83.38 | 84.73 | 84.22 | 83.05 | 83.75 | 83.99 | 83.71 | 83.71 | 84.05 | 83.68 | 83.77 | 84.12 | 84.12 | 84.61 | 84.94 | 86.42 | 86.70 | 87.47 | 86.79 | 85.48 |
Pendapatan operasi | 3,429 | 3,676 | 4,379 | 5,471 | 5,783 | 5,877 | 6,181 | 6,303 | 6,371 | 6,601 | 6,604 | 6,635 | 6,704 | 6,663 | 6,561 | 6,513 | 6,850 | 7,005 | 8,044 | 8,986 |
Perubahan (%) | 7.20 | 19.12 | 24.94 | 5.70 | 1.63 | 5.17 | 1.97 | 1.08 | 3.61 | 0.05 | 0.47 | 1.04 | -0.61 | -1.53 | -0.73 | 5.17 | 2.26 | 14.84 | 11.71 | |
% daripada Hasil | 16.62 | 15.27 | 15.78 | 16.95 | 16.25 | 16.01 | 16.29 | 16.29 | 15.95 | 16.32 | 16.23 | 15.88 | 15.88 | 15.39 | 15.06 | 13.58 | 13.30 | 12.53 | 13.21 | 14.52 |
Perbelanjaan Faedah | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | 0 | ||||||||||
Perubahan (%) | 100.00 | -0.00 | -0.00 | -0.00 | 47.50 | -32.20 | 58.90 | -100.00 | ||||||||||||
% daripada Hasil | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | ||||||||||
Pendapatan bersih | 2,065 | 1,896 | 2,450 | 3,220 | 3,326 | 3,625 | 3,654 | 3,709 | 4,044 | 4,346 | 4,430 | 4,498 | 4,390 | 4,368 | 4,370 | 4,299 | 4,450 | 4,485 | 5,106 | 5,638 |
Perubahan (%) | -8.18 | 29.22 | 31.43 | 3.29 | 8.99 | 0.80 | 1.51 | 9.03 | 7.47 | 1.93 | 1.53 | -2.40 | -0.50 | 0.05 | -1.62 | 3.52 | 0.78 | 13.84 | 10.42 | |
% daripada Hasil | 10.01 | 7.87 | 8.83 | 9.98 | 9.35 | 9.87 | 9.63 | 9.58 | 10.13 | 10.74 | 10.89 | 10.77 | 10.40 | 10.09 | 10.03 | 8.97 | 8.64 | 8.02 | 8.38 | 9.11 |
Source: Capital IQ