Penyata Pendapatan (TTM)
Credicorp Ltd. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 8,198 | 7,444 | 8,014 | 10,414 | 11,850 | 13,073 | 14,073 | 14,801 | 15,285 | 15,188 | 15,602 | 15,966 | 15,973 | 16,183 | 16,329 | 16,442 | 17,067 | 18,199 | 18,748 | 19,739 |
Perubahan (%) | -9.19 | 7.66 | 29.94 | 13.79 | 10.32 | 7.64 | 5.18 | 3.27 | -0.64 | 2.73 | 2.33 | 0.04 | 1.31 | 0.90 | 0.69 | 3.80 | 6.63 | 3.02 | 5.29 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 378 | 118 | -13 | -49 | -156 | 123 | 126 | 194 | 223 | 136 | 132 | 129 | 144 | 157 | 164 | 161 | 153 | 155 | 154 | 157 |
Perubahan (%) | -68.65 | -111.34 | 261.74 | 220.75 | -179.14 | 2.03 | 54.30 | 15.08 | -39.04 | -3.05 | -2.48 | 11.52 | 9.49 | 4.36 | -1.80 | -4.82 | 0.84 | -0.65 | 2.14 | |
% daripada Hasil | 4.61 | 1.59 | -0.17 | -0.47 | -1.31 | 0.94 | 0.89 | 1.31 | 1.46 | 0.90 | 0.85 | 0.81 | 0.90 | 0.97 | 1.00 | 0.98 | 0.90 | 0.85 | 0.82 | 0.79 |
Keuntungan Operasi Kasar | 7,820 | 7,326 | 8,028 | 10,463 | 12,006 | 12,950 | 13,947 | 14,607 | 15,062 | 15,052 | 15,470 | 15,837 | 15,829 | 16,025 | 16,165 | 16,281 | 16,913 | 18,044 | 18,595 | 19,582 |
Perubahan (%) | -6.32 | 9.58 | 30.33 | 14.75 | 7.86 | 7.70 | 4.74 | 3.11 | -0.07 | 2.78 | 2.37 | -0.05 | 1.24 | 0.87 | 0.72 | 3.89 | 6.69 | 3.05 | 5.31 | |
% daripada Hasil | 95.39 | 98.41 | 100.17 | 100.47 | 101.31 | 99.06 | 99.11 | 98.69 | 98.54 | 99.10 | 99.15 | 99.19 | 99.10 | 99.03 | 99.00 | 99.02 | 99.10 | 99.15 | 99.18 | 99.21 |
SG&A | 5,564 | 5,982 | 6,118 | 6,364 | 6,991 | 6,893 | 7,073 | 7,205 | 7,117 | 7,536 | 7,694 | 7,950 | 8,334 | 8,306 | 8,463 | 8,556 | 8,717 | 9,036 | 9,369 | 9,545 |
Perubahan (%) | 7.50 | 2.28 | 4.03 | 9.85 | -1.41 | 2.61 | 1.87 | -1.22 | 5.90 | 2.09 | 3.33 | 4.83 | -0.34 | 1.88 | 1.10 | 1.89 | 3.66 | 3.68 | 1.88 | |
% daripada Hasil | 67.87 | 80.35 | 76.33 | 61.11 | 59.00 | 52.72 | 50.26 | 48.68 | 46.56 | 49.62 | 49.31 | 49.80 | 52.18 | 51.33 | 51.83 | 52.04 | 51.08 | 49.65 | 49.97 | 48.36 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 7,218 | 6,963 | 6,878 | 7,081 | 7,150 | 7,623 | 7,883 | 8,058 | 8,203 | 8,232 | 8,480 | 8,667 | 8,944 | 9,113 | 9,109 | 9,207 | 9,420 | 10,003 | 10,104 | 10,420 |
Perubahan (%) | -3.52 | -1.23 | 2.95 | 0.97 | 6.62 | 3.42 | 2.21 | 1.80 | 0.36 | 3.01 | 2.21 | 3.19 | 1.89 | -0.04 | 1.07 | 2.32 | 6.20 | 1.01 | 3.13 | |
% daripada Hasil | 88.04 | 93.54 | 85.81 | 67.99 | 60.33 | 58.31 | 56.02 | 54.44 | 53.67 | 54.20 | 54.35 | 54.29 | 56.00 | 56.32 | 55.79 | 55.99 | 55.19 | 54.97 | 53.89 | 52.79 |
Pendapatan operasi | 980 | 481 | 1,137 | 3,334 | 4,701 | 5,451 | 6,189 | 6,744 | 7,082 | 6,955 | 7,122 | 7,298 | 7,029 | 7,069 | 7,219 | 7,235 | 7,647 | 8,195 | 8,644 | 9,319 |
Perubahan (%) | -50.93 | 136.33 | 193.22 | 41.01 | 15.96 | 13.55 | 8.95 | 5.02 | -1.79 | 2.40 | 2.47 | -3.70 | 0.58 | 2.12 | 0.22 | 5.69 | 7.17 | 5.48 | 7.81 | |
% daripada Hasil | 11.96 | 6.46 | 14.19 | 32.01 | 39.67 | 41.69 | 43.98 | 45.56 | 46.33 | 45.80 | 45.65 | 45.71 | 44.00 | 43.68 | 44.21 | 44.01 | 44.81 | 45.03 | 46.11 | 47.21 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 666 | 347 | 798 | 2,118 | 3,177 | 3,585 | 4,096 | 4,539 | 4,698 | 4,648 | 4,860 | 5,119 | 5,034 | 4,866 | 4,993 | 4,931 | 5,216 | 5,501 | 5,767 | 6,250 |
Perubahan (%) | -47.94 | 130.16 | 165.31 | 50.00 | 12.82 | 14.26 | 10.83 | 3.51 | -1.07 | 4.57 | 5.32 | -1.66 | -3.34 | 2.62 | -1.25 | 5.79 | 5.46 | 4.84 | 8.37 | |
% daripada Hasil | 8.13 | 4.66 | 9.96 | 20.34 | 26.81 | 27.42 | 29.10 | 30.67 | 30.74 | 30.60 | 31.15 | 32.06 | 31.52 | 30.07 | 30.58 | 29.99 | 30.56 | 30.23 | 30.76 | 31.66 |
Source: Capital IQ