Penyata Pendapatan (TTM)
TopBuild Corp. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 2,659 | 2,718 | 2,808 | 2,996 | 3,144 | 3,486 | 3,912 | 4,352 | 4,808 | 5,009 | 5,105 | 5,148 | 5,173 | 5,195 | 5,208 | 5,257 | 5,304 | 5,330 | 5,284 | 5,216 |
Perubahan (%) | 2.22 | 3.30 | 6.70 | 4.96 | 10.87 | 12.22 | 11.25 | 10.46 | 4.18 | 1.92 | 0.84 | 0.49 | 0.42 | 0.26 | 0.93 | 0.90 | 0.49 | -0.85 | -1.29 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,939 | 1,972 | 2,035 | 2,158 | 2,255 | 2,512 | 2,804 | 3,104 | 3,413 | 3,522 | 3,579 | 3,585 | 3,585 | 3,591 | 3,587 | 3,634 | 3,680 | 3,705 | 3,682 | 3,644 |
Perubahan (%) | 1.67 | 3.23 | 6.04 | 4.47 | 11.39 | 11.65 | 10.67 | 9.98 | 3.18 | 1.63 | 0.15 | 0.01 | 0.17 | -0.10 | 1.29 | 1.27 | 0.69 | -0.63 | -1.01 | |
% daripada Hasil | 72.93 | 72.54 | 72.50 | 72.05 | 71.72 | 72.05 | 71.68 | 71.31 | 71.00 | 70.32 | 70.11 | 69.63 | 69.30 | 69.13 | 68.88 | 69.13 | 69.38 | 69.51 | 69.67 | 69.87 |
Keuntungan Operasi Kasar | 720 | 746 | 772 | 837 | 889 | 974 | 1,108 | 1,249 | 1,394 | 1,487 | 1,526 | 1,563 | 1,588 | 1,604 | 1,621 | 1,623 | 1,624 | 1,625 | 1,603 | 1,572 |
Perubahan (%) | 3.71 | 3.46 | 8.43 | 6.21 | 9.57 | 13.69 | 12.72 | 11.65 | 6.64 | 2.62 | 2.47 | 1.60 | 0.97 | 1.06 | 0.13 | 0.07 | 0.06 | -1.36 | -1.93 | |
% daripada Hasil | 27.07 | 27.46 | 27.50 | 27.95 | 28.28 | 27.95 | 28.32 | 28.69 | 29.00 | 29.68 | 29.89 | 30.37 | 30.70 | 30.87 | 31.12 | 30.87 | 30.62 | 30.49 | 30.33 | 30.13 |
SG&A | 391 | 391 | 390 | 407 | 424 | 498 | 548 | 609 | 669 | 690 | 694 | 702 | 706 | 709 | 712 | 715 | 716 | 711 | 710 | 696 |
Perubahan (%) | 0.11 | -0.38 | 4.44 | 4.22 | 17.36 | 10.02 | 11.24 | 9.70 | 3.15 | 0.70 | 1.03 | 0.59 | 0.45 | 0.43 | 0.51 | 0.06 | -0.73 | -0.05 | -2.07 | |
% daripada Hasil | 14.70 | 14.40 | 13.88 | 13.59 | 13.49 | 14.28 | 14.00 | 14.00 | 13.91 | 13.77 | 13.60 | 13.63 | 13.64 | 13.64 | 13.67 | 13.61 | 13.50 | 13.33 | 13.44 | 13.34 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 2,330 | 2,363 | 2,425 | 2,566 | 2,679 | 3,010 | 3,352 | 3,713 | 4,082 | 4,212 | 4,274 | 4,286 | 4,290 | 4,300 | 4,299 | 4,349 | 4,396 | 4,416 | 4,392 | 4,340 |
Perubahan (%) | 1.41 | 2.64 | 5.79 | 4.43 | 12.33 | 11.38 | 10.76 | 9.93 | 3.18 | 1.48 | 0.29 | 0.10 | 0.22 | -0.01 | 1.16 | 1.07 | 0.45 | -0.53 | -1.18 | |
% daripada Hasil | 87.63 | 86.94 | 86.38 | 85.64 | 85.21 | 86.33 | 85.69 | 85.31 | 84.91 | 84.08 | 83.72 | 83.26 | 82.94 | 82.77 | 82.55 | 82.74 | 82.88 | 82.85 | 83.11 | 83.20 |
Pendapatan operasi | 329 | 355 | 382 | 430 | 465 | 476 | 560 | 639 | 726 | 797 | 831 | 865 | 886 | 895 | 909 | 907 | 908 | 914 | 892 | 876 |
Perubahan (%) | 7.99 | 7.69 | 12.51 | 8.08 | 2.47 | 17.54 | 14.17 | 13.51 | 9.85 | 4.29 | 4.09 | 2.41 | 1.00 | 1.55 | -0.17 | 0.08 | 0.68 | -2.39 | -1.83 | |
% daripada Hasil | 12.37 | 13.06 | 13.62 | 14.36 | 14.79 | 13.67 | 14.31 | 14.69 | 15.09 | 15.92 | 16.28 | 16.81 | 17.13 | 17.23 | 17.45 | 17.26 | 17.12 | 17.15 | 16.89 | 16.80 |
Perbelanjaan Faedah | -34 | -32 | -30 | -28 | -26 | -29 | -35 | -42 | -51 | -57 | -63 | -68 | -72 | -75 | -75 | -75 | -75 | -73 | -71 | -73 |
Perubahan (%) | -3.96 | -6.59 | -7.16 | -7.78 | 12.28 | 18.40 | 21.17 | 21.66 | 11.49 | 10.71 | 8.20 | 6.28 | 3.33 | 1.01 | 0.01 | -0.51 | -2.54 | -3.00 | 2.79 | |
% daripada Hasil | -1.27 | -1.19 | -1.08 | -0.94 | -0.83 | -0.84 | -0.88 | -0.96 | -1.06 | -1.13 | -1.23 | -1.32 | -1.40 | -1.44 | -1.45 | -1.43 | -1.41 | -1.37 | -1.34 | -1.40 |
Pendapatan bersih | 222 | 247 | 256 | 291 | 316 | 324 | 379 | 432 | 491 | 556 | 577 | 598 | 612 | 614 | 631 | 617 | 618 | 623 | 594 | 594 |
Perubahan (%) | 11.15 | 3.67 | 13.62 | 8.74 | 2.40 | 16.93 | 14.07 | 13.49 | 13.35 | 3.81 | 3.59 | 2.32 | 0.42 | 2.69 | -2.17 | 0.22 | 0.67 | -4.66 | 0.15 | |
% daripada Hasil | 8.36 | 9.09 | 9.12 | 9.71 | 10.06 | 9.29 | 9.68 | 9.93 | 10.20 | 11.10 | 11.31 | 11.61 | 11.82 | 11.82 | 12.11 | 11.74 | 11.66 | 11.68 | 11.23 | 11.40 |
Source: Capital IQ