Penyata Pendapatan (TTM)
CoreCard Corporation Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 37 | 36 | 37 | 42 | 45 | 48 | 64 | 65 | 67 | 70 | 60 | 61 | 60 | 56 | 54 | 52 | 55 | 57 | 61 | 65 |
Perubahan (%) | -1.86 | 2.84 | 14.37 | 6.24 | 7.64 | 31.86 | 2.91 | 2.31 | 4.15 | -13.66 | 0.81 | -1.73 | -6.15 | -3.00 | -3.49 | 4.39 | 4.87 | 6.29 | 6.22 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 14 | 15 | 15 | 17 | 19 | 22 | 25 | 27 | 30 | 32 | 34 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 | 35 |
Perubahan (%) | 3.57 | 5.33 | 11.95 | 10.85 | 14.54 | 13.75 | 9.63 | 8.63 | 6.94 | 7.48 | 3.99 | 2.37 | -1.79 | -0.83 | -0.64 | -0.86 | -0.09 | -0.44 | 1.61 | |
% daripada Hasil | 38.83 | 40.98 | 41.97 | 41.08 | 42.87 | 45.62 | 39.35 | 41.92 | 44.51 | 45.70 | 56.89 | 58.68 | 61.13 | 63.97 | 65.40 | 67.33 | 63.94 | 60.92 | 57.06 | 54.58 |
Keuntungan Operasi Kasar | 22 | 21 | 21 | 25 | 26 | 26 | 39 | 38 | 37 | 38 | 26 | 25 | 23 | 20 | 19 | 17 | 20 | 22 | 26 | 29 |
Perubahan (%) | -5.31 | 1.11 | 16.13 | 3.02 | 2.46 | 47.05 | -1.45 | -2.24 | 1.91 | -31.45 | -3.39 | -7.55 | -13.00 | -6.85 | -8.86 | 15.22 | 13.67 | 16.78 | 12.35 | |
% daripada Hasil | 61.17 | 59.02 | 58.03 | 58.92 | 57.13 | 54.38 | 60.65 | 58.08 | 55.49 | 54.30 | 43.11 | 41.32 | 38.87 | 36.03 | 34.60 | 32.67 | 36.06 | 39.08 | 42.94 | 45.42 |
SG&A | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 8 | 8 |
Perubahan (%) | 4.81 | -1.10 | 11.52 | 3.37 | 5.11 | 15.01 | 0.89 | 0.27 | -4.95 | -2.71 | 4.30 | 0.23 | 0.11 | -1.84 | -0.03 | 3.53 | 6.79 | 6.36 | 6.46 | |
% daripada Hasil | 12.62 | 13.48 | 12.96 | 12.64 | 12.30 | 12.01 | 10.48 | 10.27 | 10.07 | 9.19 | 10.35 | 10.71 | 10.92 | 11.65 | 11.79 | 12.21 | 12.11 | 12.33 | 12.34 | 12.37 |
R&D | 5 | 5 | 6 | 8 | 9 | 9 | 10 | 10 | 10 | 12 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 10 | 11 |
Perubahan (%) | -3.11 | 23.87 | 27.97 | 9.28 | 0.62 | 13.52 | -2.28 | 7.56 | 9.88 | -15.67 | -3.76 | -6.64 | -4.42 | 0.36 | -1.55 | 0.10 | 6.85 | 11.74 | 12.55 | |
% daripada Hasil | 14.23 | 14.05 | 16.92 | 18.93 | 19.48 | 18.21 | 15.67 | 14.88 | 15.65 | 16.51 | 16.12 | 15.39 | 14.62 | 14.89 | 15.41 | 15.72 | 15.07 | 15.36 | 16.14 | 17.10 |
OpEx | 24 | 25 | 27 | 31 | 33 | 37 | 42 | 44 | 47 | 50 | 50 | 51 | 52 | 51 | 50 | 50 | 50 | 51 | 52 | 54 |
Perubahan (%) | 2.36 | 7.86 | 15.64 | 9.14 | 9.35 | 13.89 | 5.38 | 7.11 | 5.89 | 0.81 | 2.53 | 0.46 | -1.99 | -0.76 | -0.72 | -0.14 | 1.97 | 2.62 | 4.37 | |
% daripada Hasil | 65.69 | 68.51 | 71.86 | 72.66 | 74.65 | 75.84 | 65.50 | 67.08 | 70.22 | 71.40 | 83.37 | 84.79 | 86.68 | 90.52 | 92.60 | 95.26 | 91.13 | 88.61 | 85.55 | 84.06 |
Pendapatan operasi | 13 | 11 | 10 | 12 | 11 | 12 | 22 | 22 | 20 | 20 | 10 | 9 | 8 | 5 | 4 | 2 | 5 | 7 | 9 | 10 |
Perubahan (%) | -9.94 | -8.09 | 11.13 | -1.48 | 2.58 | 88.25 | -1.79 | -7.46 | 0.04 | -49.78 | -7.81 | -13.95 | -33.18 | -24.35 | -38.18 | 95.53 | 34.63 | 34.87 | 17.17 | |
% daripada Hasil | 34.31 | 31.49 | 28.14 | 27.34 | 25.35 | 24.16 | 34.50 | 32.92 | 29.78 | 28.60 | 16.63 | 15.21 | 13.32 | 9.48 | 7.40 | 4.74 | 8.87 | 11.39 | 14.45 | 15.94 |
Perbelanjaan Faedah | -0 | -0 | ||||||||||||||||||
Perubahan (%) | 24.84 | |||||||||||||||||||
% daripada Hasil | -0.26 | -0.33 | ||||||||||||||||||
Pendapatan bersih | 10 | 8 | 8 | 9 | 8 | 9 | 17 | 17 | 16 | 14 | 6 | 5 | 4 | 3 | 3 | 2 | 4 | 5 | 7 | 8 |
Perubahan (%) | -16.20 | -0.09 | 7.42 | -2.98 | 6.37 | 84.41 | 0.31 | -7.03 | -10.70 | -53.41 | -15.17 | -28.82 | -13.06 | -24.33 | -38.11 | 152.08 | 35.93 | 27.09 | 15.71 | |
% daripada Hasil | 26.64 | 22.75 | 22.10 | 20.76 | 18.96 | 18.73 | 26.20 | 25.54 | 23.21 | 19.90 | 10.74 | 9.03 | 6.54 | 6.06 | 4.73 | 3.03 | 7.32 | 9.49 | 11.35 | 12.36 |
Source: Capital IQ