Penyata Pendapatan (TTM)
CreditRiskMonitor.com, Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 20 | 20 | 20 | 20 |
Perubahan (%) | 2.41 | 2.70 | 2.45 | 1.73 | 1.34 | 1.20 | 1.17 | 1.28 | 1.60 | 1.40 | 1.28 | 1.33 | 1.19 | 1.15 | 1.31 | 1.12 | 0.98 | 0.32 | 0.63 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 |
Perubahan (%) | 0.45 | 1.68 | 0.95 | 0.08 | 2.27 | 1.90 | 2.35 | 1.89 | 3.80 | 2.47 | 2.92 | 4.17 | 2.09 | 3.54 | 2.82 | 3.05 | 0.33 | 0.99 | 0.36 | |
% daripada Hasil | 39.05 | 38.31 | 37.93 | 37.37 | 36.77 | 37.11 | 37.36 | 37.80 | 38.02 | 38.85 | 39.26 | 39.89 | 41.01 | 41.37 | 42.35 | 42.98 | 43.81 | 43.52 | 43.82 | 43.70 |
Keuntungan Operasi Kasar | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Perubahan (%) | 3.66 | 3.32 | 3.37 | 2.71 | 0.80 | 0.79 | 0.46 | 0.91 | 0.25 | 0.73 | 0.21 | -0.56 | 0.56 | -0.54 | 0.20 | -0.34 | 1.49 | -0.20 | 0.85 | |
% daripada Hasil | 60.95 | 61.69 | 62.07 | 62.63 | 63.23 | 62.89 | 62.64 | 62.20 | 61.98 | 61.15 | 60.74 | 60.11 | 58.99 | 58.63 | 57.65 | 57.02 | 56.19 | 56.48 | 56.18 | 56.30 |
SG&A | 9 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | 9 |
Perubahan (%) | 8.17 | -2.21 | -2.14 | -0.92 | -11.77 | 1.23 | 1.73 | 2.46 | 5.33 | 0.64 | -0.88 | 2.31 | -0.04 | 2.11 | 4.70 | -1.85 | -1.46 | -0.80 | -0.72 | |
% daripada Hasil | 58.52 | 61.81 | 58.86 | 56.22 | 54.75 | 47.67 | 47.68 | 47.95 | 48.50 | 50.28 | 49.91 | 48.84 | 49.32 | 48.72 | 49.18 | 50.82 | 49.33 | 48.14 | 47.60 | 46.96 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 15 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 18 | 19 | 19 | 19 | 19 | 19 |
Perubahan (%) | 5.05 | -0.64 | -0.84 | -0.37 | -5.83 | 1.69 | 2.23 | 2.32 | 4.48 | 1.42 | 0.70 | 3.05 | 0.99 | 2.68 | 3.79 | 0.39 | -0.53 | 0.01 | -0.11 | |
% daripada Hasil | 98.96 | 101.51 | 98.21 | 95.06 | 93.10 | 86.51 | 86.93 | 87.84 | 88.74 | 91.26 | 91.28 | 90.76 | 92.30 | 92.12 | 93.51 | 95.80 | 95.11 | 93.69 | 93.40 | 92.71 |
Pendapatan operasi | 0 | -0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Perubahan (%) | -249.19 | -221.21 | 183.29 | 42.14 | 98.07 | -1.95 | -5.89 | -6.21 | -21.13 | 1.20 | 7.31 | -15.59 | 3.58 | -16.73 | -34.34 | 17.54 | 30.31 | 4.90 | 11.21 | |
% daripada Hasil | 1.04 | -1.51 | 1.79 | 4.94 | 6.90 | 13.49 | 13.07 | 12.16 | 11.26 | 8.74 | 8.72 | 9.24 | 7.70 | 7.88 | 6.49 | 4.20 | 4.89 | 6.31 | 6.60 | 7.29 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 0 | -0 | 0 | 1 | 1 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
Perubahan (%) | -117.33 | -814.00 | 86.76 | 33.88 | 297.28 | -1.09 | -3.31 | -0.29 | -57.59 | 9.13 | 16.08 | -6.23 | 4.91 | -8.72 | -20.82 | 14.11 | 19.81 | 1.89 | 5.88 | |
% daripada Hasil | 1.78 | -0.30 | 2.10 | 3.82 | 5.03 | 19.71 | 19.26 | 18.41 | 18.13 | 7.57 | 8.14 | 9.33 | 8.64 | 8.95 | 8.08 | 6.31 | 7.13 | 8.45 | 8.59 | 9.04 |
Source: Capital IQ