Penyata Pendapatan (TTM)
Credit Saison Co., Ltd. - Depositary Receipt (Common Stock) Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 353,972 | 338,320 | 325,381 | 339,340 | 351,126 | 360,111 | 362,955 | 363,024 | 361,694 | 372,830 | 382,537 | 389,683 | 404,476 | 405,556 | 420,314 | 436,921 | 438,110 | 476,166 | 492,235 | 499,488 |
Perubahan (%) | -4.42 | -3.82 | 4.29 | 3.47 | 2.56 | 0.79 | 0.02 | -0.37 | 3.08 | 2.60 | 1.87 | 3.80 | 0.27 | 3.64 | 3.95 | 0.27 | 8.69 | 3.37 | 1.47 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 108,854 | 96,059 | 85,888 | 94,302 | 101,695 | 107,635 | 99,973 | 95,826 | 91,499 | 96,299 | 109,727 | 112,811 | 124,345 | 121,128 | 58,712 | 61,122 | 126,213 | 69,885 | 151,810 | 67,784 |
Perubahan (%) | -11.75 | -10.59 | 9.80 | 7.84 | 5.84 | -7.12 | -4.15 | -4.52 | 5.25 | 13.94 | 2.81 | 10.22 | -2.59 | -51.53 | 4.10 | 106.49 | -44.63 | 117.23 | -55.35 | |
% daripada Hasil | 30.75 | 28.39 | 26.40 | 27.79 | 28.96 | 29.89 | 27.54 | 26.40 | 25.30 | 25.83 | 28.68 | 28.95 | 30.74 | 29.87 | 13.97 | 13.99 | 28.81 | 14.68 | 30.84 | 13.57 |
Keuntungan Operasi Kasar | 245,118 | 242,261 | 239,493 | 245,038 | 249,431 | 252,476 | 262,982 | 267,198 | 270,195 | 276,531 | 272,810 | 276,872 | 280,131 | 284,428 | 361,602 | 375,799 | 311,897 | 406,281 | 340,425 | 431,704 |
Perubahan (%) | -1.17 | -1.14 | 2.32 | 1.79 | 1.22 | 4.16 | 1.60 | 1.12 | 2.34 | -1.35 | 1.49 | 1.18 | 1.53 | 27.13 | 3.93 | -17.00 | 30.26 | -16.21 | 26.81 | |
% daripada Hasil | 69.25 | 71.61 | 73.60 | 72.21 | 71.04 | 70.11 | 72.46 | 73.60 | 74.70 | 74.17 | 71.32 | 71.05 | 69.26 | 70.13 | 86.03 | 86.01 | 71.19 | 85.32 | 69.16 | 86.43 |
SG&A | 184,806 | 179,038 | 175,781 | 178,367 | 179,081 | 181,043 | 180,861 | 184,548 | 188,579 | 193,132 | 199,814 | 203,163 | 206,794 | 209,799 | 242,778 | 247,796 | 219,474 | 255,421 | 230,554 | 263,132 |
Perubahan (%) | -3.12 | -1.82 | 1.47 | 0.40 | 1.10 | -0.10 | 2.04 | 2.18 | 2.41 | 3.46 | 1.68 | 1.79 | 1.45 | 15.72 | 2.07 | -11.43 | 16.38 | -9.74 | 14.13 | |
% daripada Hasil | 52.21 | 52.92 | 54.02 | 52.56 | 51.00 | 50.27 | 49.83 | 50.84 | 52.14 | 51.80 | 52.23 | 52.14 | 51.13 | 51.73 | 57.76 | 56.71 | 50.10 | 53.64 | 46.84 | 52.68 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 331,295 | 312,732 | 288,268 | 299,268 | 307,375 | 315,277 | 322,514 | 322,054 | 321,758 | 331,111 | 339,049 | 345,482 | 360,647 | 360,435 | 339,775 | 351,203 | 378,308 | 367,206 | 413,508 | 376,958 |
Perubahan (%) | -5.60 | -7.82 | 3.82 | 2.71 | 2.57 | 2.30 | -0.14 | -0.09 | 2.91 | 2.40 | 1.90 | 4.39 | -0.06 | -5.73 | 3.36 | 7.72 | -2.93 | 12.61 | -8.84 | |
% daripada Hasil | 93.59 | 92.44 | 88.59 | 88.19 | 87.54 | 87.55 | 88.86 | 88.71 | 88.96 | 88.81 | 88.63 | 88.66 | 89.16 | 88.87 | 80.84 | 80.38 | 86.35 | 77.12 | 84.01 | 75.47 |
Pendapatan operasi | 22,677 | 25,588 | 37,113 | 40,072 | 43,751 | 44,834 | 40,441 | 40,970 | 39,936 | 41,719 | 43,488 | 44,201 | 43,829 | 45,121 | 80,539 | 85,718 | 59,802 | 108,960 | 78,727 | 122,530 |
Perubahan (%) | 12.84 | 45.04 | 7.97 | 9.18 | 2.48 | -9.80 | 1.31 | -2.52 | 4.46 | 4.24 | 1.64 | -0.84 | 2.95 | 78.50 | 6.43 | -30.23 | 82.20 | -27.75 | 55.64 | |
% daripada Hasil | 6.41 | 7.56 | 11.41 | 11.81 | 12.46 | 12.45 | 11.14 | 11.29 | 11.04 | 11.19 | 11.37 | 11.34 | 10.84 | 11.13 | 19.16 | 19.62 | 13.65 | 22.88 | 15.99 | 24.53 |
Perbelanjaan Faedah | -24,896 | -27,657 | -35,173 | -44,055 | ||||||||||||||||
Perubahan (%) | 11.09 | |||||||||||||||||||
% daripada Hasil | -5.92 | -6.33 | -7.39 | -8.82 | ||||||||||||||||
Pendapatan bersih | 24,621 | 22,181 | 36,132 | 36,118 | 37,291 | 38,693 | 35,375 | 39,315 | 41,320 | 44,688 | 43,599 | 45,372 | 60,110 | 60,388 | 72,987 | 72,632 | 57,422 | 68,539 | 66,397 | 65,898 |
Perubahan (%) | -9.91 | 62.90 | -0.04 | 3.25 | 3.76 | -8.58 | 11.14 | 5.10 | 8.15 | -2.44 | 4.07 | 32.48 | 0.46 | 20.86 | -0.49 | -20.94 | 19.36 | -3.13 | -0.75 | |
% daripada Hasil | 6.96 | 6.56 | 11.10 | 10.64 | 10.62 | 10.74 | 9.75 | 10.83 | 11.42 | 11.99 | 11.40 | 11.64 | 14.86 | 14.89 | 17.36 | 16.62 | 13.11 | 14.39 | 13.49 | 13.19 |
Source: Capital IQ