Penyata Pendapatan (TTM)
DIP Corporation Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 36,198 | 32,494 | 32,551 | 34,033 | 36,023 | 39,515 | 42,631 | 45,720 | 48,170 | 49,355 | 51,040 | 52,081 | 52,892 | 53,782 | 55,034 | 55,661 | 56,179 | 56,386 | 56,894 |
Perubahan (%) | -10.23 | 0.18 | 4.55 | 5.85 | 9.69 | 7.89 | 7.25 | 5.36 | 2.46 | 3.41 | 2.04 | 1.56 | 1.68 | 2.33 | 1.14 | 0.93 | 0.37 | 0.90 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 3,187 | 3,304 | 3,562 | 3,898 | 4,239 | 4,545 | 4,826 | 4,986 | 5,141 | 5,273 | 5,382 | 5,551 | 5,688 | 5,825 | 5,908 | 6,038 | 5,843 | 5,882 | 6,018 |
Perubahan (%) | 3.66 | 7.81 | 9.43 | 8.75 | 7.22 | 6.18 | 3.32 | 3.11 | 2.57 | 2.07 | 3.14 | 2.47 | 2.41 | 1.42 | 2.20 | -3.23 | 0.67 | 2.31 | |
% daripada Hasil | 8.81 | 10.17 | 10.94 | 11.45 | 11.77 | 11.50 | 11.32 | 10.91 | 10.67 | 10.68 | 10.54 | 10.66 | 10.75 | 10.83 | 10.74 | 10.85 | 10.40 | 10.43 | 10.58 |
Keuntungan Operasi Kasar | 33,011 | 29,190 | 28,989 | 30,135 | 31,784 | 34,970 | 37,805 | 40,734 | 43,029 | 44,082 | 45,658 | 46,530 | 47,204 | 47,957 | 49,126 | 49,623 | 50,336 | 50,504 | 50,876 |
Perubahan (%) | -11.57 | -0.69 | 3.95 | 5.47 | 10.02 | 8.11 | 7.75 | 5.63 | 2.45 | 3.58 | 1.91 | 1.45 | 1.60 | 2.44 | 1.01 | 1.44 | 0.33 | 0.74 | |
% daripada Hasil | 91.19 | 89.83 | 89.06 | 88.55 | 88.23 | 88.50 | 88.68 | 89.09 | 89.33 | 89.32 | 89.46 | 89.34 | 89.25 | 89.17 | 89.26 | 89.15 | 89.60 | 89.57 | 89.42 |
SG&A | 23,625 | 21,878 | 22,624 | 23,524 | 26,554 | 29,367 | 30,900 | 32,388 | 31,791 | 32,544 | 33,935 | 34,543 | 35,340 | 35,195 | 35,683 | 35,576 | 36,629 | 37,098 | 38,244 |
Perubahan (%) | -7.39 | 3.41 | 3.98 | 12.88 | 10.59 | 5.22 | 4.82 | -1.84 | 2.37 | 4.27 | 1.79 | 2.31 | -0.41 | 1.39 | -0.30 | 2.96 | 1.28 | 3.09 | |
% daripada Hasil | 65.27 | 67.33 | 69.50 | 69.12 | 73.71 | 74.32 | 72.48 | 70.84 | 66.00 | 65.94 | 66.49 | 66.33 | 66.82 | 65.44 | 64.84 | 63.92 | 65.20 | 65.79 | 67.22 |
R&D | 45 | 50 | |||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | 0.08 | 0.09 | |||||||||||||||||
OpEx | 27,079 | 25,182 | 26,186 | 27,423 | 30,793 | 33,912 | 35,726 | 37,374 | 36,932 | 37,817 | 39,317 | 40,094 | 41,028 | 41,020 | 41,591 | 41,614 | 42,517 | 42,980 | 44,312 |
Perubahan (%) | -7.01 | 3.99 | 4.72 | 12.29 | 10.13 | 5.35 | 4.61 | -1.18 | 2.40 | 3.97 | 1.98 | 2.33 | -0.02 | 1.39 | 0.06 | 2.17 | 1.09 | 3.10 | |
% daripada Hasil | 74.81 | 77.50 | 80.45 | 80.58 | 85.48 | 85.82 | 83.80 | 81.75 | 76.67 | 76.62 | 77.03 | 76.98 | 77.57 | 76.27 | 75.57 | 74.76 | 75.68 | 76.22 | 77.89 |
Pendapatan operasi | 9,119 | 7,312 | 6,365 | 6,610 | 5,230 | 5,603 | 6,905 | 8,346 | 11,238 | 11,538 | 11,723 | 11,987 | 11,864 | 12,762 | 13,443 | 14,047 | 13,662 | 13,406 | 12,582 |
Perubahan (%) | -19.82 | -12.95 | 3.86 | -20.88 | 7.13 | 23.24 | 20.87 | 34.65 | 2.67 | 1.60 | 2.25 | -1.03 | 7.57 | 5.34 | 4.49 | -2.74 | -1.87 | -6.15 | |
% daripada Hasil | 25.19 | 22.50 | 19.55 | 19.42 | 14.52 | 14.18 | 16.20 | 18.25 | 23.33 | 23.38 | 22.97 | 23.02 | 22.43 | 23.73 | 24.43 | 25.24 | 24.32 | 23.78 | 22.11 |
Perbelanjaan Faedah | -15 | ||||||||||||||||||
Perubahan (%) | |||||||||||||||||||
% daripada Hasil | -0.04 | ||||||||||||||||||
Pendapatan bersih | 2,469 | 607 | -119 | -1 | 3,176 | 3,487 | 4,289 | 5,027 | 7,073 | 7,935 | 8,082 | 8,609 | 8,512 | 9,050 | 9,701 | 9,730 | 9,582 | 8,951 | 8,441 |
Perubahan (%) | -75.41 | -119.65 | -99.37 | -423,566.67 | 9.79 | 23.00 | 17.21 | 40.70 | 12.19 | 1.85 | 6.52 | -1.13 | 6.32 | 7.19 | 0.30 | -1.52 | -6.58 | -5.70 | |
% daripada Hasil | 6.82 | 1.87 | -0.37 | -0.00 | 8.82 | 8.82 | 10.06 | 11.00 | 14.68 | 16.08 | 15.83 | 16.53 | 16.09 | 16.83 | 17.63 | 17.48 | 17.06 | 15.87 | 14.84 |
Source: Capital IQ