Penyata Pendapatan (TTM)
Happinet Corporation Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 241,673 | 252,684 | 259,313 | 268,096 | 273,162 | 278,874 | 282,441 | 284,839 | 297,622 | 304,337 | 307,253 | 327,872 | 327,840 | 337,261 | 350,461 | 350,520 | 358,051 | 361,249 | 364,418 | 377,987 |
Perubahan (%) | 4.56 | 2.62 | 3.39 | 1.89 | 2.09 | 1.28 | 0.85 | 4.49 | 2.26 | 0.96 | 6.71 | -0.01 | 2.87 | 3.91 | 0.02 | 2.15 | 0.89 | 0.88 | 3.72 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 217,991 | 227,379 | 233,239 | 240,614 | 245,459 | 250,511 | 253,077 | 255,156 | 266,232 | 271,870 | 274,841 | 293,570 | 292,953 | 300,688 | 311,577 | 309,791 | 315,507 | 317,418 | 319,489 | 331,911 |
Perubahan (%) | 4.31 | 2.58 | 3.16 | 2.01 | 2.06 | 1.02 | 0.82 | 4.34 | 2.12 | 1.09 | 6.81 | -0.21 | 2.64 | 3.62 | -0.57 | 1.85 | 0.61 | 0.65 | 3.89 | |
% daripada Hasil | 90.20 | 89.99 | 89.94 | 89.75 | 89.86 | 89.83 | 89.60 | 89.58 | 89.45 | 89.33 | 89.45 | 89.54 | 89.36 | 89.16 | 88.90 | 88.38 | 88.12 | 87.87 | 87.67 | 87.81 |
Keuntungan Operasi Kasar | 23,682 | 25,305 | 26,074 | 27,482 | 27,703 | 28,363 | 29,364 | 29,683 | 31,390 | 32,467 | 32,412 | 34,302 | 34,887 | 36,573 | 38,884 | 40,729 | 42,544 | 43,831 | 44,929 | 46,076 |
Perubahan (%) | 6.85 | 3.04 | 5.40 | 0.80 | 2.38 | 3.53 | 1.09 | 5.75 | 3.43 | -0.17 | 5.83 | 1.71 | 4.83 | 6.32 | 4.74 | 4.46 | 3.03 | 2.51 | 2.55 | |
% daripada Hasil | 9.80 | 10.01 | 10.06 | 10.25 | 10.14 | 10.17 | 10.40 | 10.42 | 10.55 | 10.67 | 10.55 | 10.46 | 10.64 | 10.84 | 11.10 | 11.62 | 11.88 | 12.13 | 12.33 | 12.19 |
SG&A | 19,911 | 20,613 | 20,899 | 21,576 | 21,876 | 22,185 | 22,665 | 23,017 | 24,013 | 25,088 | 25,368 | 26,226 | 26,394 | 27,788 | 28,741 | 29,423 | 30,542 | 31,561 | 31,290 | 31,773 |
Perubahan (%) | 3.53 | 1.39 | 3.24 | 1.39 | 1.41 | 2.16 | 1.55 | 4.33 | 4.48 | 1.12 | 3.38 | 0.64 | 5.28 | 3.43 | 2.37 | 3.80 | 3.34 | -0.86 | 1.54 | |
% daripada Hasil | 8.24 | 8.16 | 8.06 | 8.05 | 8.01 | 7.96 | 8.02 | 8.08 | 8.07 | 8.24 | 8.26 | 8.00 | 8.05 | 8.24 | 8.20 | 8.39 | 8.53 | 8.74 | 8.59 | 8.41 |
R&D | 133 | 133 | 40 | 40 | 40 | 40 | 12 | 12 | 12 | 12 | 23 | 23 | 23 | 23 | 64 | 64 | 64 | 88 | 88 | |
Perubahan (%) | 0.00 | -69.92 | 0.00 | 0.00 | 0.00 | -70.00 | 0.00 | 0.00 | 0.00 | 91.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.50 | 0.00 | |||
% daripada Hasil | 0.06 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
OpEx | 238,757 | 248,847 | 255,064 | 263,116 | 268,261 | 273,622 | 276,865 | 279,296 | 291,368 | 298,081 | 301,409 | 320,996 | 320,547 | 329,676 | 341,782 | 340,742 | 347,577 | 350,507 | 352,739 | 365,644 |
Perubahan (%) | 4.23 | 2.50 | 3.16 | 1.96 | 2.00 | 1.19 | 0.88 | 4.32 | 2.30 | 1.12 | 6.50 | -0.14 | 2.85 | 3.67 | -0.30 | 2.01 | 0.84 | 0.64 | 3.66 | |
% daripada Hasil | 98.79 | 98.48 | 98.36 | 98.14 | 98.21 | 98.12 | 98.03 | 98.05 | 97.90 | 97.94 | 98.10 | 97.90 | 97.78 | 97.75 | 97.52 | 97.21 | 97.07 | 97.03 | 96.80 | 96.73 |
Pendapatan operasi | 2,916 | 3,837 | 4,249 | 4,980 | 4,901 | 5,252 | 5,576 | 5,543 | 6,254 | 6,256 | 5,844 | 6,876 | 7,293 | 7,585 | 8,679 | 9,778 | 10,474 | 10,742 | 11,679 | 12,343 |
Perubahan (%) | 31.58 | 10.74 | 17.20 | -1.59 | 7.16 | 6.17 | -0.59 | 12.83 | 0.03 | -6.59 | 17.66 | 6.06 | 4.00 | 14.42 | 12.66 | 7.12 | 2.56 | 8.72 | 5.69 | |
% daripada Hasil | 1.21 | 1.52 | 1.64 | 1.86 | 1.79 | 1.88 | 1.97 | 1.95 | 2.10 | 2.06 | 1.90 | 2.10 | 2.22 | 2.25 | 2.48 | 2.79 | 2.93 | 2.97 | 3.20 | 3.27 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 1,721 | 2,265 | 2,591 | 3,147 | 3,038 | 3,372 | 3,554 | 3,538 | 4,101 | 3,709 | 3,561 | 4,195 | 5,436 | 5,813 | 6,581 | 7,510 | 6,838 | 6,156 | 6,764 | 7,695 |
Perubahan (%) | 31.61 | 14.39 | 21.46 | -3.46 | 10.99 | 5.40 | -0.45 | 15.91 | -9.56 | -3.99 | 17.80 | 29.58 | 6.94 | 13.21 | 14.12 | -8.95 | -9.97 | 9.88 | 13.76 | |
% daripada Hasil | 0.71 | 0.90 | 1.00 | 1.17 | 1.11 | 1.21 | 1.26 | 1.24 | 1.38 | 1.22 | 1.16 | 1.28 | 1.66 | 1.72 | 1.88 | 2.14 | 1.91 | 1.70 | 1.86 | 2.04 |
Source: Capital IQ