Penyata Pendapatan (TTM)
Harford Bank Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 14 | 15 | 17 | 18 | 19 | 20 | 19 | 20 | 20 | 22 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 25 | 25 | 26 |
Perubahan (%) | 7.31 | 10.29 | 8.45 | 5.40 | 1.60 | -1.43 | 2.17 | 3.31 | 6.13 | 5.41 | 2.35 | 0.34 | 1.52 | 0.46 | 0.16 | 2.57 | 1.00 | 0.63 | 3.16 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Keuntungan Operasi Kasar | 14 | 15 | 17 | 18 | 19 | 20 | 19 | 20 | 20 | 22 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 25 | 25 | 26 |
Perubahan (%) | 7.31 | 10.29 | 8.45 | 5.40 | 1.60 | -1.43 | 2.17 | 3.31 | 6.13 | 5.41 | 2.35 | 0.34 | 1.52 | 0.46 | 0.16 | 2.57 | 1.00 | 0.63 | 3.16 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 9 | 9 | 12 | 10 | 10 | 11 | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 14 |
Perubahan (%) | 0.17 | 27.07 | -16.50 | 3.32 | 7.31 | 5.70 | 4.80 | 5.47 | 5.27 | 0.94 | 1.31 | -0.36 | -3.21 | 0.80 | 0.52 | 2.33 | 0.77 | 1.68 | 1.92 | |
% daripada Hasil | 65.61 | 61.24 | 70.56 | 54.33 | 53.26 | 56.25 | 60.31 | 61.86 | 63.16 | 62.65 | 59.99 | 59.38 | 58.96 | 56.21 | 56.40 | 56.61 | 56.48 | 56.35 | 56.94 | 56.25 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 11 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 |
Perubahan (%) | 0.45 | 1.53 | 4.19 | 3.05 | 4.56 | 4.80 | 3.74 | 4.88 | 4.85 | 1.34 | 2.08 | -0.14 | -2.13 | 0.40 | -0.15 | 2.01 | 0.85 | 1.97 | 2.09 | |
% daripada Hasil | 74.29 | 69.54 | 64.02 | 61.51 | 60.14 | 61.89 | 65.79 | 66.81 | 67.83 | 67.01 | 64.42 | 64.25 | 63.95 | 61.65 | 61.60 | 61.41 | 61.08 | 60.99 | 61.80 | 61.16 |
Pendapatan operasi | 4 | 5 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
Perubahan (%) | 27.12 | 30.28 | 16.04 | 9.15 | -2.85 | -11.54 | -0.85 | 0.13 | 8.82 | 13.68 | 2.84 | 1.19 | 8.01 | 0.57 | 0.66 | 3.46 | 1.24 | -1.48 | 4.89 | |
% daripada Hasil | 25.71 | 30.46 | 35.98 | 38.49 | 39.86 | 38.11 | 34.21 | 33.19 | 32.17 | 32.99 | 35.58 | 35.75 | 36.05 | 38.35 | 38.40 | 38.59 | 38.92 | 39.01 | 38.20 | 38.84 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
Perubahan (%) | 18.75 | 30.78 | 16.31 | 9.13 | 0.63 | -11.91 | -0.98 | 0.29 | 9.70 | 13.89 | 2.63 | 0.74 | 6.99 | 0.39 | 0.86 | 3.89 | 2.51 | -1.05 | 5.31 | |
% daripada Hasil | 18.92 | 20.94 | 24.83 | 26.63 | 27.57 | 27.31 | 24.41 | 23.65 | 22.96 | 23.74 | 25.64 | 25.71 | 25.82 | 27.21 | 27.19 | 27.38 | 27.73 | 28.15 | 27.68 | 28.25 |
Source: Capital IQ