Penyata Pendapatan (TTM)
Jabil Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 27,593 | 28,296 | 29,176 | 29,285 | 30,019 | 30,744 | 31,857 | 33,478 | 34,546 | 35,127 | 35,274 | 34,702 | 33,454 | 32,087 | 30,377 | 28,883 | 27,490 | 27,451 | 28,514 |
| Perubahan (%) | 2.55 | 3.11 | 0.38 | 2.51 | 2.42 | 3.62 | 5.09 | 3.19 | 1.68 | 0.42 | -1.62 | -3.60 | -4.09 | -5.33 | -4.92 | -4.82 | -0.14 | 3.87 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 25,439 | 26,003 | 26,771 | 26,926 | 27,620 | 28,305 | 29,367 | 30,846 | 31,846 | 32,375 | 32,444 | 31,835 | 30,555 | 29,219 | 27,598 | 26,207 | 24,983 | 24,998 | 25,988 |
| Perubahan (%) | 2.22 | 2.95 | 0.58 | 2.58 | 2.48 | 3.75 | 5.04 | 3.24 | 1.66 | 0.21 | -1.88 | -4.02 | -4.37 | -5.55 | -5.04 | -4.67 | 0.06 | 3.96 | |
| % daripada Hasil | 92.19 | 91.90 | 91.76 | 91.94 | 92.01 | 92.07 | 92.18 | 92.14 | 92.18 | 92.17 | 91.98 | 91.74 | 91.33 | 91.06 | 90.85 | 90.74 | 90.88 | 91.06 | 91.14 |
| Keuntungan Operasi Kasar | 2,154 | 2,293 | 2,405 | 2,359 | 2,399 | 2,439 | 2,490 | 2,632 | 2,700 | 2,752 | 2,830 | 2,867 | 2,899 | 2,868 | 2,779 | 2,676 | 2,507 | 2,453 | 2,526 |
| Perubahan (%) | 6.45 | 4.88 | -1.91 | 1.70 | 1.67 | 2.09 | 5.70 | 2.58 | 1.93 | 2.83 | 1.31 | 1.12 | -1.07 | -3.10 | -3.71 | -6.32 | -2.15 | 2.98 | |
| % daripada Hasil | 7.81 | 8.10 | 8.24 | 8.06 | 7.99 | 7.93 | 7.82 | 7.86 | 7.82 | 7.83 | 8.02 | 8.26 | 8.67 | 8.94 | 9.15 | 9.26 | 9.12 | 8.94 | 8.86 |
| SG&A | 1,115 | 1,141 | 1,143 | 1,188 | 1,192 | 1,165 | 1,144 | 1,134 | 1,146 | 1,155 | 1,183 | 1,191 | 1,187 | 1,210 | 1,172 | 1,150 | 1,143 | 1,093 | 1,101 |
| Perubahan (%) | 2.29 | 0.18 | 3.98 | 0.34 | -2.27 | -1.80 | -0.87 | 1.06 | 0.79 | 2.42 | 0.68 | -0.34 | 1.94 | -3.14 | -1.88 | -0.61 | -4.37 | 0.73 | |
| % daripada Hasil | 4.04 | 4.03 | 3.92 | 4.06 | 3.97 | 3.79 | 3.59 | 3.39 | 3.32 | 3.29 | 3.35 | 3.43 | 3.55 | 3.77 | 3.86 | 3.98 | 4.16 | 3.98 | 3.86 |
| R&D | 40 | 38 | 36 | 34 | 35 | 34 | 32 | 33 | 33 | 33 | 33 | 34 | 35 | 37 | 38 | 39 | 37 | 34 | 32 |
| Perubahan (%) | -5.69 | -4.18 | -6.47 | 2.94 | -2.86 | -5.88 | 3.12 | 0.00 | 0.00 | 0.00 | 3.03 | 2.94 | 5.71 | 2.70 | 2.63 | -5.13 | -8.11 | -5.88 | |
| % daripada Hasil | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 |
| OpEx | 26,645 | 27,231 | 27,998 | 28,195 | 28,891 | 29,544 | 30,579 | 32,047 | 33,059 | 33,598 | 33,694 | 33,093 | 31,808 | 30,497 | 28,844 | 27,436 | 26,210 | 26,178 | 27,179 |
| Perubahan (%) | 2.20 | 2.82 | 0.70 | 2.47 | 2.26 | 3.50 | 4.80 | 3.16 | 1.63 | 0.29 | -1.78 | -3.88 | -4.12 | -5.42 | -4.88 | -4.47 | -0.12 | 3.82 | |
| % daripada Hasil | 96.56 | 96.24 | 95.96 | 96.28 | 96.24 | 96.10 | 95.99 | 95.73 | 95.70 | 95.65 | 95.52 | 95.36 | 95.08 | 95.04 | 94.95 | 94.99 | 95.34 | 95.36 | 95.32 |
| Pendapatan operasi | 948 | 1,065 | 1,178 | 1,090 | 1,128 | 1,200 | 1,278 | 1,431 | 1,487 | 1,529 | 1,580 | 1,609 | 1,646 | 1,590 | 1,533 | 1,447 | 1,280 | 1,273 | 1,335 |
| Perubahan (%) | 12.37 | 10.57 | -7.46 | 3.49 | 6.38 | 6.50 | 11.97 | 3.91 | 2.82 | 3.34 | 1.84 | 2.30 | -3.40 | -3.58 | -5.61 | -11.54 | -0.55 | 4.87 | |
| % daripada Hasil | 3.44 | 3.76 | 4.04 | 3.72 | 3.76 | 3.90 | 4.01 | 4.27 | 4.30 | 4.35 | 4.48 | 4.64 | 4.92 | 4.96 | 5.05 | 5.01 | 4.66 | 4.64 | 4.68 |
| Perbelanjaan Faedah | -161 | -146 | -138 | -124 | -131 | -133 | -138 | -146 | -162 | -184 | -262 | -206 | -205 | -197 | -184 | -173 | -164 | -154 | -153 |
| Perubahan (%) | -9.43 | -5.40 | -10.17 | 5.65 | 1.53 | 3.76 | 5.80 | 10.96 | 13.58 | 42.39 | -21.37 | -0.49 | -3.90 | -6.60 | -5.98 | -5.20 | -6.10 | -0.65 | |
| % daripada Hasil | -0.58 | -0.52 | -0.47 | -0.42 | -0.44 | -0.43 | -0.43 | -0.44 | -0.47 | -0.52 | -0.74 | -0.59 | -0.61 | -0.61 | -0.61 | -0.60 | -0.60 | -0.56 | -0.54 |
| Pendapatan bersih | 214 | 369 | 589 | 696 | 737 | 807 | 856 | 996 | 978 | 963 | 978 | 818 | 789 | 1,509 | 1,405 | 1,388 | 1,294 | 484 | 577 |
| Perubahan (%) | 72.71 | 59.63 | 18.20 | 5.89 | 9.50 | 6.07 | 16.36 | -1.81 | -1.53 | 1.56 | -16.36 | -3.55 | 91.25 | -6.89 | -1.21 | -6.77 | -62.60 | 19.21 | |
| % daripada Hasil | 0.77 | 1.30 | 2.02 | 2.38 | 2.46 | 2.62 | 2.69 | 2.98 | 2.83 | 2.74 | 2.77 | 2.36 | 2.36 | 4.70 | 4.63 | 4.81 | 4.71 | 1.76 | 2.02 |
Source: Capital IQ
