Penyata Pendapatan (TTM)
Kamada Ltd. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 134 | 133 | 125 | 116 | 104 | 104 | 107 | 106 | 115 | 129 | 132 | 146 | 152 | 143 | 150 | 155 | 158 | 161 | 167 | 170 |
Perubahan (%) | -0.40 | -6.30 | -7.09 | -10.60 | -0.07 | 3.08 | -0.61 | 8.65 | 12.11 | 2.02 | 10.50 | 3.92 | -5.94 | 4.93 | 3.36 | 2.46 | 1.62 | 3.90 | 1.36 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 84 | 86 | 80 | 73 | 70 | 73 | 74 | 75 | 77 | 83 | 85 | 91 | 95 | 87 | 89 | 90 | 91 | 91 | 93 | 96 |
Perubahan (%) | 1.65 | -6.85 | -8.53 | -4.38 | 5.01 | 1.12 | 1.60 | 2.71 | 6.82 | 2.52 | 7.86 | 4.14 | -8.54 | 2.43 | 0.58 | 1.53 | -0.05 | 2.51 | 2.47 | |
% daripada Hasil | 63.02 | 64.31 | 63.93 | 62.94 | 67.32 | 70.74 | 69.39 | 70.93 | 67.06 | 63.89 | 64.20 | 62.67 | 62.80 | 61.06 | 59.61 | 58.00 | 57.48 | 56.53 | 55.77 | 56.38 |
Keuntungan Operasi Kasar | 49 | 48 | 45 | 43 | 34 | 30 | 33 | 31 | 38 | 47 | 47 | 54 | 56 | 55 | 60 | 65 | 67 | 70 | 74 | 74 |
Perubahan (%) | -3.89 | -5.30 | -4.54 | -21.15 | -10.53 | 7.82 | -5.60 | 23.13 | 22.88 | 1.15 | 15.23 | 3.55 | -1.56 | 8.85 | 7.47 | 3.74 | 3.89 | 5.71 | -0.03 | |
% daripada Hasil | 36.98 | 35.69 | 36.07 | 37.06 | 32.68 | 29.26 | 30.61 | 29.07 | 32.94 | 36.11 | 35.80 | 37.33 | 37.20 | 38.94 | 40.39 | 42.00 | 42.52 | 43.47 | 44.23 | 43.62 |
SG&A | 16 | 17 | 17 | 19 | 19 | 20 | 22 | 24 | 27 | 28 | 30 | 31 | 32 | 32 | 33 | 34 | 35 | 36 | 36 | 36 |
Perubahan (%) | 5.51 | 4.07 | 7.14 | 1.36 | 5.61 | 12.00 | 8.30 | 12.65 | 3.00 | 8.52 | 2.76 | 1.29 | 1.19 | 3.35 | 3.27 | 3.22 | 0.91 | 0.82 | 0.33 | |
% daripada Hasil | 11.85 | 12.55 | 13.94 | 16.07 | 18.22 | 19.26 | 20.92 | 22.80 | 23.64 | 21.72 | 23.10 | 21.48 | 20.94 | 22.53 | 22.19 | 22.17 | 22.33 | 22.17 | 21.51 | 21.29 |
R&D | 12 | 12 | 11 | 10 | 9 | 9 | 11 | 11 | 11 | 13 | 11 | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 12 |
Perubahan (%) | 0.23 | -6.23 | -8.19 | -8.25 | 1.10 | 19.44 | -0.84 | 5.25 | 14.63 | -19.50 | 15.47 | 0.51 | 0.80 | 8.58 | 3.86 | 1.67 | -4.19 | -0.36 | -11.67 | |
% daripada Hasil | 8.61 | 8.66 | 8.67 | 8.57 | 8.79 | 8.90 | 10.31 | 10.28 | 9.96 | 10.18 | 8.04 | 8.40 | 8.12 | 8.70 | 9.01 | 9.05 | 8.98 | 8.47 | 8.12 | 7.07 |
OpEx | 112 | 114 | 108 | 102 | 98 | 103 | 108 | 111 | 116 | 125 | 127 | 136 | 140 | 132 | 136 | 138 | 141 | 141 | 143 | 144 |
Perubahan (%) | 2.07 | -5.18 | -5.48 | -3.64 | 4.15 | 5.18 | 2.50 | 5.26 | 7.26 | 2.06 | 7.01 | 2.87 | -5.54 | 2.47 | 1.49 | 2.09 | 0.19 | 1.79 | 0.59 | |
% daripada Hasil | 83.50 | 85.56 | 86.58 | 88.09 | 94.93 | 98.94 | 100.95 | 104.11 | 100.86 | 96.50 | 96.53 | 93.48 | 92.54 | 92.94 | 90.76 | 89.12 | 88.79 | 87.54 | 85.76 | 85.11 |
Pendapatan operasi | 22 | 19 | 17 | 14 | 5 | 1 | -1 | -4 | -1 | 5 | 5 | 10 | 11 | 10 | 14 | 17 | 18 | 20 | 24 | 25 |
Perubahan (%) | -12.85 | -12.92 | -17.49 | -61.98 | -79.11 | -192.90 | 327.45 | -77.20 | -555.94 | 0.95 | 107.65 | 19.01 | -10.99 | 37.26 | 21.78 | 5.50 | 12.97 | 18.73 | 6.01 | |
% daripada Hasil | 16.50 | 14.44 | 13.42 | 11.91 | 5.07 | 1.06 | -0.95 | -4.11 | -0.86 | 3.50 | 3.47 | 6.52 | 7.46 | 7.06 | 9.24 | 10.88 | 11.21 | 12.46 | 14.24 | 14.89 |
Perbelanjaan Faedah | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |||||||
Perubahan (%) | 81.56 | 58.20 | 125.68 | -66.52 | 85.29 | 34.04 | 70.79 | -26.27 | -30.72 | 5.00 | 6.78 | |||||||||
% daripada Hasil | -0.13 | -0.24 | -0.35 | -0.71 | -0.23 | -0.39 | -0.50 | -0.91 | -0.64 | -0.43 | -0.41 | -0.41 | -0.44 | |||||||
Pendapatan bersih | 21 | 17 | 15 | 12 | 4 | -2 | -7 | -12 | -10 | -2 | -2 | 3 | 6 | 8 | 12 | 15 | 16 | 14 | 16 | 19 |
Perubahan (%) | -17.88 | -14.77 | -17.26 | -63.53 | -150.59 | 202.47 | 72.02 | -11.45 | -77.41 | -0.82 | -249.04 | 79.83 | 34.26 | 50.39 | 20.98 | 4.25 | -7.96 | 11.06 | 18.37 | |
% daripada Hasil | 15.60 | 12.86 | 11.70 | 10.42 | 4.25 | -2.15 | -6.31 | -10.93 | -8.91 | -1.79 | -1.74 | 2.35 | 4.07 | 5.81 | 8.33 | 9.75 | 9.92 | 8.99 | 9.60 | 11.21 |
Source: Capital IQ