Penyata Pendapatan (TTM)
Moog Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 10-03 |
2021 01-02 |
2021 04-03 |
2021 07-03 |
2021 10-02 |
2022 01-01 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-30 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-28 |
2025 03-29 |
2025 06-28 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 2,885 | 2,814 | 2,785 | 2,835 | 2,852 | 2,892 | 2,927 | 2,992 | 3,036 | 3,072 | 3,138 | 3,215 | 3,319 | 3,416 | 3,509 | 3,564 | 3,609 | 3,663 | 3,667 | 3,734 |
Perubahan (%) | -2.46 | -1.03 | 1.79 | 0.61 | 1.41 | 1.19 | 2.24 | 1.46 | 1.19 | 2.15 | 2.46 | 3.24 | 2.91 | 2.74 | 1.55 | 1.27 | 1.48 | 0.12 | 1.82 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 2,141 | 2,092 | 2,071 | 2,082 | 2,076 | 2,113 | 2,134 | 2,179 | 2,213 | 2,238 | 2,296 | 2,362 | 2,428 | 2,495 | 2,543 | 2,569 | 2,612 | 2,657 | 2,672 | 2,724 |
Perubahan (%) | -2.30 | -0.99 | 0.54 | -0.28 | 1.78 | 1.01 | 2.08 | 1.57 | 1.14 | 2.58 | 2.89 | 2.76 | 2.77 | 1.93 | 1.01 | 1.70 | 1.70 | 0.57 | 1.96 | |
% daripada Hasil | 74.22 | 74.34 | 74.36 | 73.45 | 72.80 | 73.07 | 72.93 | 72.82 | 72.90 | 72.87 | 73.17 | 73.48 | 73.14 | 73.04 | 72.46 | 72.07 | 72.38 | 72.53 | 72.86 | 72.96 |
Keuntungan Operasi Kasar | 744 | 722 | 714 | 753 | 776 | 779 | 792 | 813 | 823 | 834 | 842 | 853 | 892 | 921 | 967 | 995 | 997 | 1,006 | 995 | 1,010 |
Perubahan (%) | -2.91 | -1.13 | 5.41 | 3.08 | 0.42 | 1.68 | 2.67 | 1.17 | 1.31 | 1.00 | 1.29 | 4.55 | 3.31 | 4.94 | 2.98 | 0.16 | 0.91 | -1.07 | 1.44 | |
% daripada Hasil | 25.78 | 25.66 | 25.64 | 26.55 | 27.20 | 26.93 | 27.07 | 27.18 | 27.10 | 27.13 | 26.83 | 26.52 | 26.86 | 26.96 | 27.54 | 27.93 | 27.62 | 27.47 | 27.14 | 27.04 |
SG&A | 398 | 412 | 401 | 401 | 412 | 423 | 435 | 449 | 455 | 454 | 461 | 471 | 482 | 488 | 496 | 501 | 508 | 515 | 522 | 533 |
Perubahan (%) | 3.46 | -2.58 | 0.10 | 2.62 | 2.69 | 2.90 | 3.17 | 1.21 | -0.23 | 1.61 | 2.11 | 2.46 | 1.17 | 1.71 | 0.90 | 1.38 | 1.54 | 1.34 | 2.15 | |
% daripada Hasil | 13.80 | 14.63 | 14.40 | 14.16 | 14.45 | 14.63 | 14.88 | 15.01 | 14.97 | 14.77 | 14.69 | 14.64 | 14.53 | 14.28 | 14.14 | 14.05 | 14.06 | 14.07 | 14.24 | 14.29 |
R&D | 111 | 111 | 114 | 120 | 126 | 125 | 125 | 118 | 110 | 106 | 102 | 102 | 107 | 113 | 115 | 116 | 113 | 106 | 102 | 96 |
Perubahan (%) | -0.18 | 3.40 | 4.97 | 4.50 | -0.24 | 0.21 | -5.74 | -7.41 | -3.51 | -3.76 | 0.60 | 4.14 | 6.30 | 1.45 | 1.12 | -2.95 | -6.18 | -3.69 | -5.78 | |
% daripada Hasil | 3.84 | 3.93 | 4.11 | 4.24 | 4.40 | 4.33 | 4.29 | 3.95 | 3.61 | 3.44 | 3.24 | 3.18 | 3.21 | 3.32 | 3.27 | 3.26 | 3.12 | 2.89 | 2.78 | 2.57 |
OpEx | 2,650 | 2,614 | 2,586 | 2,604 | 2,614 | 2,662 | 2,695 | 2,746 | 2,777 | 2,798 | 2,859 | 2,935 | 3,016 | 3,096 | 3,154 | 3,185 | 3,233 | 3,278 | 3,296 | 3,354 |
Perubahan (%) | -1.35 | -1.06 | 0.67 | 0.39 | 1.82 | 1.27 | 1.89 | 1.12 | 0.73 | 2.18 | 2.68 | 2.76 | 2.64 | 1.87 | 1.00 | 1.48 | 1.40 | 0.56 | 1.75 | |
% daripada Hasil | 91.86 | 92.90 | 92.88 | 91.85 | 91.65 | 92.03 | 92.10 | 91.79 | 91.48 | 91.07 | 91.10 | 91.30 | 90.88 | 90.63 | 89.87 | 89.38 | 89.57 | 89.49 | 89.88 | 89.82 |
Pendapatan operasi | 235 | 200 | 198 | 231 | 238 | 231 | 231 | 246 | 259 | 274 | 279 | 280 | 303 | 320 | 355 | 379 | 377 | 385 | 371 | 380 |
Perubahan (%) | -14.99 | -0.65 | 16.40 | 3.13 | -3.17 | 0.25 | 6.29 | 5.23 | 6.07 | 1.81 | 0.20 | 8.23 | 5.66 | 11.09 | 6.49 | -0.51 | 2.19 | -3.57 | 2.44 | |
% daripada Hasil | 8.14 | 7.10 | 7.12 | 8.15 | 8.35 | 7.97 | 7.90 | 8.21 | 8.52 | 8.93 | 8.90 | 8.70 | 9.12 | 9.37 | 10.13 | 10.62 | 10.43 | 10.51 | 10.12 | 10.18 |
Perbelanjaan Faedah | -39 | -37 | -35 | -34 | -34 | -33 | -33 | -34 | -37 | -42 | -49 | -57 | -64 | -67 | -70 | -71 | -62 | -62 | -64 | -64 |
Perubahan (%) | -4.66 | -4.37 | -3.39 | -1.08 | -1.29 | -1.09 | 2.70 | 8.17 | 14.01 | 15.99 | 16.72 | 12.07 | 5.60 | 4.53 | 1.28 | -12.61 | 0.50 | 2.48 | -0.57 | |
% daripada Hasil | -1.35 | -1.32 | -1.27 | -1.21 | -1.19 | -1.16 | -1.13 | -1.14 | -1.21 | -1.36 | -1.55 | -1.76 | -1.92 | -1.97 | -2.00 | -1.99 | -1.72 | -1.70 | -1.74 | -1.70 |
Pendapatan bersih | 9 | -3 | -4 | 45 | 157 | 166 | 146 | 160 | 155 | 155 | 169 | 161 | 171 | 173 | 190 | 204 | 207 | 213 | 208 | 212 |
Perubahan (%) | -132.37 | 35.47 | -1,206.64 | 251.92 | 5.36 | -11.83 | 9.78 | -3.21 | -0.16 | 8.99 | -4.75 | 6.32 | 1.05 | 9.83 | 7.36 | 1.70 | 2.56 | -2.00 | 1.61 | |
% daripada Hasil | 0.32 | -0.11 | -0.14 | 1.58 | 5.51 | 5.73 | 4.99 | 5.36 | 5.11 | 5.04 | 5.38 | 5.00 | 5.15 | 5.06 | 5.41 | 5.72 | 5.74 | 5.80 | 5.68 | 5.67 |
Source: Capital IQ