Penyata Pendapatan (TTM)
Nagarro SE Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 430 | 431 | 436 | 458 | 493 | 546 | 616 | 699 | 788 | 857 | 901 | 917 | 922 | 912 | 921 | 938 | 947 | 972 | 981 | 989 |
Perubahan (%) | 0.08 | 1.12 | 5.10 | 7.76 | 10.74 | 12.78 | 13.43 | 12.71 | 8.76 | 5.14 | 1.87 | 0.49 | -1.03 | 0.96 | 1.88 | 0.93 | 2.65 | 0.88 | 0.80 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 320 | 323 | 330 | 347 | 385 | 428 | 481 | 544 | 602 | 647 | 682 | 705 | 722 | 722 | 728 | 737 | 739 | 763 | 771 | 774 |
Perubahan (%) | 0.97 | 2.12 | 5.28 | 10.80 | 11.20 | 12.49 | 13.10 | 10.68 | 7.39 | 5.51 | 3.28 | 2.42 | 0.09 | 0.76 | 1.19 | 0.30 | 3.31 | 0.97 | 0.48 | |
% daripada Hasil | 74.29 | 74.95 | 75.69 | 75.83 | 77.97 | 78.29 | 78.09 | 77.86 | 76.46 | 75.49 | 75.76 | 76.81 | 78.28 | 79.17 | 79.02 | 78.48 | 77.99 | 78.50 | 78.56 | 78.31 |
Keuntungan Operasi Kasar | 111 | 108 | 106 | 111 | 109 | 119 | 135 | 155 | 185 | 210 | 218 | 213 | 200 | 190 | 193 | 202 | 208 | 209 | 210 | 214 |
Perubahan (%) | -2.50 | -1.88 | 4.52 | -1.77 | 9.11 | 13.83 | 14.61 | 19.87 | 13.23 | 3.99 | -2.55 | -5.90 | -5.08 | 1.71 | 4.46 | 3.23 | 0.29 | 0.58 | 1.97 | |
% daripada Hasil | 25.71 | 25.05 | 24.31 | 24.17 | 22.03 | 21.71 | 21.91 | 22.14 | 23.54 | 24.51 | 24.24 | 23.19 | 21.72 | 20.83 | 20.98 | 21.52 | 22.01 | 21.50 | 21.44 | 21.69 |
SG&A | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 | 4 | 5 | 4 | 6 | 8 | 9 | 11 | 9 | 9 | 8 | 7 | 8 |
Perubahan (%) | 17.51 | -1.55 | -15.57 | -13.24 | 104.93 | 4.85 | 5.48 | -24.24 | 22.50 | -15.95 | 31.41 | 30.50 | 20.95 | 13.86 | -13.88 | 2.83 | -9.76 | -19.95 | 11.73 | |
% daripada Hasil | 0.69 | 0.81 | 0.79 | 0.63 | 0.51 | 0.94 | 0.88 | 0.82 | 0.55 | 0.62 | 0.49 | 0.64 | 0.83 | 1.01 | 1.14 | 0.96 | 0.98 | 0.86 | 0.69 | 0.76 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 394 | 380 | 384 | 409 | 445 | 498 | 561 | 628 | 692 | 747 | 790 | 810 | 838 | 824 | 830 | 842 | 835 | 872 | 883 | 880 |
Perubahan (%) | -3.70 | 1.17 | 6.47 | 8.68 | 12.09 | 12.54 | 11.98 | 10.19 | 7.97 | 5.77 | 2.45 | 3.44 | -1.65 | 0.78 | 1.44 | -0.87 | 4.47 | 1.28 | -0.31 | |
% daripada Hasil | 91.66 | 88.20 | 88.24 | 89.39 | 90.15 | 91.24 | 91.05 | 89.89 | 87.87 | 87.23 | 87.75 | 88.25 | 90.85 | 90.28 | 90.12 | 89.74 | 88.14 | 89.70 | 90.05 | 89.06 |
Pendapatan operasi | 36 | 51 | 51 | 49 | 49 | 48 | 55 | 71 | 96 | 109 | 110 | 108 | 84 | 89 | 91 | 96 | 112 | 100 | 98 | 108 |
Perubahan (%) | 41.57 | 0.74 | -5.19 | 0.09 | -1.57 | 15.28 | 28.17 | 35.15 | 14.54 | 0.86 | -2.32 | -21.69 | 5.09 | 2.59 | 5.87 | 16.60 | -10.86 | -2.54 | 10.85 | |
% daripada Hasil | 8.34 | 11.80 | 11.76 | 10.61 | 9.85 | 8.76 | 8.95 | 10.11 | 12.13 | 12.77 | 12.25 | 11.75 | 9.15 | 9.72 | 9.88 | 10.26 | 11.86 | 10.30 | 9.95 | 10.94 |
Perbelanjaan Faedah | -7 | -7 | -8 | -8 | -7 | -8 | -8 | -8 | -10 | -11 | -12 | -14 | -16 | -17 | -19 | -20 | -19 | -20 | -20 | -20 |
Perubahan (%) | 3.89 | 13.96 | -5.68 | -5.92 | 6.22 | 1.42 | 5.49 | 21.59 | 8.34 | 13.64 | 16.03 | 13.55 | 8.86 | 9.19 | 3.99 | -2.80 | 4.30 | 1.61 | -1.79 | |
% daripada Hasil | -1.57 | -1.63 | -1.84 | -1.65 | -1.44 | -1.38 | -1.24 | -1.16 | -1.25 | -1.24 | -1.34 | -1.53 | -1.73 | -1.90 | -2.06 | -2.10 | -2.02 | -2.05 | -2.07 | -2.01 |
Pendapatan bersih | 34 | 18 | 20 | 16 | 20 | 30 | 38 | 56 | 70 | 77 | 79 | 68 | 54 | 49 | 51 | 51 | 51 | 49 | 44 | 40 |
Perubahan (%) | -44.95 | 7.46 | -17.77 | 22.56 | 50.17 | 24.99 | 48.64 | 26.31 | 9.91 | 1.55 | -13.89 | -19.51 | -9.75 | 2.90 | 1.11 | 0.38 | -4.25 | -10.86 | -8.37 | |
% daripada Hasil | 7.79 | 4.28 | 4.55 | 3.56 | 4.05 | 5.49 | 6.09 | 7.98 | 8.94 | 9.03 | 8.73 | 7.38 | 5.91 | 5.39 | 5.49 | 5.45 | 5.42 | 5.06 | 4.47 | 4.06 |
Source: Capital IQ