Penyata Pendapatan (TTM)
Sonocom Co.,Ltd. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 1,932 | 1,894 | 1,980 | 2,056 | 2,182 | 2,271 | 2,287 | 2,309 | 2,322 | 2,297 | 2,238 | 2,253 | 2,140 | 2,104 | 2,134 | 2,084 | 2,179 | 2,330 | 2,423 | 2,498 |
Perubahan (%) | -1.97 | 4.54 | 3.84 | 6.13 | 4.08 | 0.70 | 0.96 | 0.56 | -1.08 | -2.57 | 0.67 | -5.02 | -1.68 | 1.43 | -2.34 | 4.56 | 6.93 | 3.99 | 3.10 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 1,322 | 1,292 | 1,352 | 1,364 | 1,423 | 1,488 | 1,482 | 1,514 | 1,516 | 1,506 | 1,507 | 1,547 | 1,499 | 1,497 | 1,523 | 1,485 | 1,541 | 1,653 | 1,674 | 1,721 |
Perubahan (%) | -2.27 | 4.64 | 0.89 | 4.33 | 4.57 | -0.40 | 2.16 | 0.13 | -0.66 | 0.07 | 2.65 | -3.10 | -0.13 | 1.74 | -2.50 | 3.77 | 7.27 | 1.27 | 2.81 | |
% daripada Hasil | 68.43 | 68.22 | 68.28 | 66.34 | 65.22 | 65.52 | 64.80 | 65.57 | 65.29 | 65.56 | 67.34 | 68.66 | 70.05 | 71.15 | 71.37 | 71.26 | 70.72 | 70.94 | 69.09 | 68.90 |
Keuntungan Operasi Kasar | 610 | 602 | 628 | 692 | 759 | 783 | 805 | 795 | 806 | 791 | 731 | 706 | 641 | 607 | 611 | 599 | 638 | 677 | 749 | 777 |
Perubahan (%) | -1.31 | 4.32 | 10.19 | 9.68 | 3.16 | 2.81 | -1.24 | 1.38 | -1.86 | -7.59 | -3.42 | -9.21 | -5.30 | 0.66 | -1.96 | 6.51 | 6.11 | 10.64 | 3.74 | |
% daripada Hasil | 31.57 | 31.78 | 31.72 | 33.66 | 34.78 | 34.48 | 35.20 | 34.43 | 34.71 | 34.44 | 32.66 | 31.34 | 29.95 | 28.85 | 28.63 | 28.74 | 29.28 | 29.06 | 30.91 | 31.10 |
SG&A | 368 | 368 | 359 | 368 | 378 | 386 | 379 | 387 | 387 | 382 | 382 | 366 | 355 | 358 | 351 | 363 | 378 | 400 | 401 | 410 |
Perubahan (%) | 0.00 | -2.45 | 2.51 | 2.72 | 2.12 | -1.81 | 2.11 | 0.00 | -1.29 | 0.00 | -4.19 | -3.01 | 0.85 | -1.96 | 3.42 | 4.13 | 5.82 | 0.25 | 2.24 | |
% daripada Hasil | 19.05 | 19.43 | 18.13 | 17.90 | 17.32 | 17.00 | 16.57 | 16.76 | 16.67 | 16.63 | 17.07 | 16.25 | 16.59 | 17.02 | 16.45 | 17.42 | 17.35 | 17.17 | 16.55 | 16.41 |
R&D | 97 | 97 | 109 | 109 | 109 | 109 | 116 | 116 | 116 | 116 | 111 | 111 | 111 | 111 | 110 | 110 | 110 | 110 | 131 | 131 |
Perubahan (%) | 0.00 | 12.37 | 0.00 | 0.00 | 0.00 | 6.42 | 0.00 | 0.00 | 0.00 | -4.31 | 0.00 | 0.00 | 0.00 | -0.90 | 0.00 | 0.00 | 0.00 | 19.09 | 0.00 | |
% daripada Hasil | 5.02 | 5.12 | 5.51 | 5.30 | 5.00 | 4.80 | 5.07 | 5.02 | 5.00 | 5.05 | 4.96 | 4.93 | 5.19 | 5.28 | 5.15 | 5.28 | 5.05 | 4.72 | 5.41 | 5.24 |
OpEx | 1,794 | 1,764 | 1,829 | 1,850 | 1,919 | 1,992 | 1,986 | 2,026 | 2,028 | 2,013 | 2,010 | 2,034 | 1,975 | 1,976 | 1,997 | 1,971 | 2,042 | 2,176 | 2,221 | 2,277 |
Perubahan (%) | -1.67 | 3.68 | 1.15 | 3.73 | 3.80 | -0.30 | 2.01 | 0.10 | -0.74 | -0.15 | 1.19 | -2.90 | 0.05 | 1.06 | -1.30 | 3.60 | 6.56 | 2.07 | 2.52 | |
% daripada Hasil | 92.86 | 93.14 | 92.37 | 89.98 | 87.95 | 87.71 | 86.84 | 87.74 | 87.34 | 87.64 | 89.81 | 90.28 | 92.29 | 93.92 | 93.58 | 94.58 | 93.71 | 93.39 | 91.66 | 91.15 |
Pendapatan operasi | 138 | 130 | 151 | 206 | 263 | 279 | 301 | 283 | 294 | 284 | 228 | 219 | 165 | 128 | 137 | 113 | 137 | 154 | 202 | 221 |
Perubahan (%) | -5.80 | 16.15 | 36.42 | 27.67 | 6.08 | 7.89 | -5.98 | 3.89 | -3.40 | -19.72 | -3.95 | -24.66 | -22.42 | 7.03 | -17.52 | 21.24 | 12.41 | 31.17 | 9.41 | |
% daripada Hasil | 7.14 | 6.86 | 7.63 | 10.02 | 12.05 | 12.29 | 13.16 | 12.26 | 12.66 | 12.36 | 10.19 | 9.72 | 7.71 | 6.08 | 6.42 | 5.42 | 6.29 | 6.61 | 8.34 | 8.85 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 91 | 77 | 111 | 149 | 204 | 226 | 290 | 244 | 262 | 259 | 167 | 227 | 269 | 228 | 240 | 220 | 145 | 196 | 210 | 204 |
Perubahan (%) | -15.38 | 44.16 | 34.23 | 36.91 | 10.78 | 28.32 | -15.86 | 7.38 | -1.15 | -35.52 | 35.93 | 18.50 | -15.24 | 5.26 | -8.33 | -34.09 | 35.17 | 7.14 | -2.86 | |
% daripada Hasil | 4.71 | 4.07 | 5.61 | 7.25 | 9.35 | 9.95 | 12.68 | 10.57 | 11.28 | 11.28 | 7.46 | 10.08 | 12.57 | 10.84 | 11.25 | 10.56 | 6.65 | 8.41 | 8.67 | 8.17 |
Source: Capital IQ