Penyata Pendapatan (TTM)
Vidrala, S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 983 | 989 | 1,017 | 1,045 | 1,070 | 1,095 | 1,157 | 1,220 | 1,294 | 1,369 | 1,411 | 1,453 | 1,487 | 1,448 | 1,631 | 1,683 | 1,619 |
Perubahan (%) | 0.55 | 2.86 | 2.78 | 2.36 | 2.31 | 5.71 | 5.40 | 6.09 | 5.74 | 3.10 | 3.00 | 2.33 | -2.63 | 12.64 | 3.18 | -3.80 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 360 | 368 | 392 | 416 | 457 | 499 | 566 | 634 | 681 | 728 | 715 | 701 | 706 | 663 | 764 | 787 | 717 |
Perubahan (%) | 2.23 | 6.55 | 6.15 | 9.95 | 9.05 | 13.61 | 11.98 | 7.42 | 6.90 | -1.89 | -1.93 | 0.81 | -6.11 | 15.22 | 3.03 | -8.90 | |
% daripada Hasil | 36.56 | 37.17 | 38.51 | 39.77 | 42.72 | 45.54 | 48.94 | 51.99 | 52.64 | 53.22 | 50.64 | 48.22 | 47.50 | 45.80 | 46.85 | 46.79 | 44.30 |
Keuntungan Operasi Kasar | 624 | 621 | 626 | 630 | 613 | 596 | 591 | 586 | 613 | 640 | 696 | 753 | 781 | 785 | 867 | 896 | 902 |
Perubahan (%) | -0.41 | 0.67 | 0.67 | -2.65 | -2.73 | -0.89 | -0.90 | 4.66 | 4.45 | 8.77 | 8.07 | 3.75 | 0.52 | 10.46 | 3.30 | 0.69 | |
% daripada Hasil | 63.44 | 62.83 | 61.49 | 60.23 | 57.28 | 54.46 | 51.06 | 48.01 | 47.36 | 46.78 | 49.36 | 51.78 | 52.50 | 54.20 | 53.15 | 53.21 | 55.70 |
SG&A | 188 | 186 | 188 | 190 | 193 | 196 | 202 | 208 | 211 | 214 | 224 | 233 | 247 | 255 | 279 | 290 | 285 |
Perubahan (%) | -1.16 | 1.10 | 1.09 | 1.71 | 1.68 | 2.83 | 2.75 | 1.57 | 1.55 | 4.48 | 4.29 | 6.09 | 3.15 | 9.49 | 3.69 | -1.75 | |
% daripada Hasil | 19.11 | 18.79 | 18.47 | 18.16 | 18.05 | 17.94 | 17.45 | 17.01 | 16.29 | 15.64 | 15.85 | 16.05 | 16.64 | 17.62 | 17.13 | 17.21 | 17.58 |
R&D | |||||||||||||||||
Perubahan (%) | |||||||||||||||||
% daripada Hasil | |||||||||||||||||
OpEx | 799 | 795 | 810 | 825 | 870 | 915 | 996 | 1,078 | 1,133 | 1,189 | 1,187 | 1,186 | 1,214 | 1,179 | 1,338 | 1,385 | 1,283 |
Perubahan (%) | -0.51 | 1.84 | 1.81 | 5.48 | 5.20 | 8.90 | 8.17 | 5.15 | 4.90 | -0.13 | -0.13 | 2.34 | -2.84 | 13.49 | 3.52 | -7.37 | |
% daripada Hasil | 81.29 | 80.43 | 79.63 | 78.88 | 81.28 | 83.58 | 86.10 | 88.36 | 87.58 | 86.88 | 84.16 | 81.60 | 81.60 | 81.42 | 82.03 | 82.30 | 79.25 |
Pendapatan operasi | 184 | 194 | 207 | 221 | 200 | 180 | 161 | 142 | 161 | 180 | 224 | 267 | 274 | 269 | 293 | 298 | 336 |
Perubahan (%) | 5.17 | 7.05 | 6.59 | -9.30 | -10.25 | -10.49 | -11.72 | 13.21 | 11.67 | 24.47 | 19.66 | 2.31 | -1.68 | 8.93 | 1.62 | 12.80 | |
% daripada Hasil | 18.71 | 19.57 | 20.37 | 21.12 | 18.72 | 16.42 | 13.90 | 11.64 | 12.42 | 13.12 | 15.84 | 18.40 | 18.40 | 18.58 | 17.97 | 17.70 | 20.75 |
Perbelanjaan Faedah | -4 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -5 | -6 | -12 | -13 | -25 | -34 | -40 |
Perubahan (%) | -26.95 | 2.20 | 2.15 | -17.74 | -21.56 | -13.13 | -15.12 | 53.41 | 26.34 | 50.18 | 33.41 | 94.83 | 7.65 | 98.49 | 35.88 | 16.19 | |
% daripada Hasil | -0.44 | -0.32 | -0.32 | -0.32 | -0.25 | -0.19 | -0.16 | -0.13 | -0.19 | -0.22 | -0.32 | -0.42 | -0.80 | -0.88 | -1.55 | -2.05 | -2.47 |
Pendapatan bersih | 149 | 159 | 169 | 179 | 162 | 145 | 133 | 120 | 137 | 154 | 190 | 226 | 230 | 233 | 229 | 225 | 298 |
Perubahan (%) | 7.21 | 6.10 | 5.75 | -9.43 | -10.42 | -8.72 | -9.55 | 14.12 | 12.37 | 23.56 | 19.07 | 1.61 | 1.59 | -1.70 | -1.73 | 32.32 | |
% daripada Hasil | 15.12 | 16.12 | 16.63 | 17.11 | 15.14 | 13.26 | 11.45 | 9.82 | 10.57 | 11.23 | 13.46 | 15.56 | 15.45 | 16.12 | 14.06 | 13.39 | 18.42 |
Source: Capital IQ