Penyata Pendapatan (TTM)
Whitestone REIT Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 119 | 119 | 117 | 120 | 123 | 126 | 131 | 136 | 138 | 140 | 141 | 141 | 143 | 144 | 145 | 148 | 149 | 154 | 155 | 155 |
Perubahan (%) | 0.03 | -1.31 | 2.37 | 2.07 | 2.79 | 4.18 | 3.19 | 2.09 | 1.02 | 0.88 | 0.33 | 0.93 | 0.80 | 1.03 | 1.51 | 1.25 | 3.23 | 0.56 | 0.16 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 38 | 39 | 37 | 38 | 39 | 39 | 41 | 42 | 44 | 43 | 44 | 44 | 44 | 46 | 46 | 45 | 46 | 46 | 47 | 47 |
Perubahan (%) | 0.77 | -3.26 | 2.21 | 1.78 | 1.28 | 3.09 | 3.93 | 3.45 | -0.66 | 1.62 | 1.06 | -0.62 | 4.01 | -0.45 | -1.62 | 1.30 | 0.82 | 1.47 | 0.46 | |
% daripada Hasil | 32.20 | 32.44 | 31.80 | 31.75 | 31.66 | 31.19 | 30.87 | 31.09 | 31.50 | 30.98 | 31.20 | 31.43 | 30.95 | 31.94 | 31.47 | 30.50 | 30.52 | 29.81 | 30.08 | 30.16 |
Keuntungan Operasi Kasar | 81 | 80 | 80 | 82 | 84 | 87 | 91 | 93 | 95 | 96 | 97 | 97 | 99 | 98 | 100 | 103 | 104 | 108 | 108 | 109 |
Perubahan (%) | -0.33 | -0.38 | 2.44 | 2.21 | 3.49 | 4.67 | 2.85 | 1.48 | 1.80 | 0.55 | 0.00 | 1.64 | -0.64 | 1.72 | 2.94 | 1.23 | 4.28 | 0.18 | 0.03 | |
% daripada Hasil | 67.80 | 67.56 | 68.20 | 68.25 | 68.34 | 68.81 | 69.13 | 68.91 | 68.50 | 69.02 | 68.80 | 68.57 | 69.05 | 68.06 | 68.53 | 69.50 | 69.48 | 70.19 | 69.92 | 69.84 |
SG&A | 21 | 21 | 22 | 22 | 22 | 23 | 20 | 20 | 20 | 18 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 23 | 22 | 21 |
Perubahan (%) | 2.66 | 2.51 | 0.39 | -0.86 | 4.09 | -11.43 | 2.26 | -4.10 | -8.07 | 11.26 | -0.03 | 2.79 | -0.00 | 5.31 | 6.33 | -2.22 | 2.55 | -3.18 | -7.26 | |
% daripada Hasil | 17.45 | 17.91 | 18.61 | 18.25 | 17.72 | 17.95 | 15.26 | 15.12 | 14.20 | 12.93 | 14.26 | 14.20 | 14.47 | 14.35 | 14.96 | 15.67 | 15.13 | 15.03 | 14.47 | 13.40 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 87 | 88 | 88 | 89 | 89 | 91 | 90 | 93 | 94 | 93 | 96 | 97 | 97 | 100 | 101 | 102 | 103 | 104 | 105 | 103 |
Perubahan (%) | 1.34 | -0.77 | 1.19 | 0.75 | 1.89 | -0.52 | 3.10 | 1.25 | -1.40 | 2.87 | 1.00 | 0.75 | 2.21 | 1.85 | 0.79 | 0.65 | 1.14 | 0.45 | -1.36 | |
% daripada Hasil | 73.19 | 74.15 | 74.56 | 73.70 | 72.74 | 72.10 | 68.85 | 68.79 | 68.22 | 66.59 | 67.90 | 68.35 | 68.24 | 69.19 | 69.76 | 69.26 | 68.85 | 67.46 | 67.38 | 66.36 |
Pendapatan operasi | 32 | 31 | 30 | 32 | 33 | 35 | 41 | 42 | 44 | 47 | 45 | 45 | 45 | 44 | 44 | 45 | 47 | 50 | 51 | 52 |
Perubahan (%) | -3.55 | -2.86 | 5.81 | 5.80 | 5.19 | 16.33 | 3.38 | 3.96 | 6.22 | -3.09 | -1.08 | 1.30 | -2.23 | -0.83 | 3.17 | 2.61 | 7.83 | 0.80 | 3.29 | |
% daripada Hasil | 26.81 | 25.85 | 25.44 | 26.30 | 27.26 | 27.90 | 31.15 | 31.21 | 31.78 | 33.41 | 32.10 | 31.65 | 31.76 | 30.81 | 30.24 | 30.74 | 31.15 | 32.54 | 32.62 | 33.64 |
Perbelanjaan Faedah | -26 | -26 | -25 | -25 | -25 | -25 | -24 | -25 | -25 | -27 | -29 | -31 | -33 | -33 | -33 | -34 | -34 | -34 | -34 | -33 |
Perubahan (%) | -1.29 | -2.18 | -1.29 | -1.04 | -0.25 | -0.29 | 0.37 | 2.74 | 7.66 | 6.77 | 6.98 | 5.10 | 0.68 | 1.87 | 1.58 | 0.31 | -0.24 | -1.24 | -1.48 | |
% daripada Hasil | -21.96 | -21.67 | -21.48 | -20.71 | -20.08 | -19.49 | -18.65 | -18.14 | -18.26 | -19.46 | -20.59 | -21.96 | -22.86 | -22.84 | -23.03 | -23.04 | -22.83 | -22.06 | -21.67 | -21.31 |
Pendapatan bersih | 19 | 6 | 6 | 11 | 13 | 12 | 18 | 17 | 18 | 35 | 32 | 39 | 38 | 19 | 25 | 16 | 21 | 37 | 31 | 34 |
Perubahan (%) | -67.73 | -3.26 | 80.79 | 18.94 | -4.02 | 47.00 | -4.45 | 6.00 | 96.61 | -9.16 | 21.75 | -3.66 | -48.96 | 28.64 | -35.32 | 32.19 | 74.87 | -15.28 | 7.88 | |
% daripada Hasil | 15.73 | 5.07 | 4.97 | 8.78 | 10.23 | 9.56 | 13.49 | 12.49 | 12.97 | 25.23 | 22.72 | 27.57 | 26.32 | 13.33 | 16.97 | 10.81 | 14.12 | 23.92 | 20.15 | 21.70 |
Source: Capital IQ