Penyata Pendapatan (TTM)
X-FAB Silicon Foundries SE Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 455 | 478 | 506 | 548 | 621 | 658 | 681 | 709 | 728 | 739 | 769 | 807 | 853 | 907 | 915 | 893 | 865 | 816 | 804 | 815 |
Perubahan (%) | 4.94 | 5.97 | 8.34 | 13.32 | 5.86 | 3.53 | 4.09 | 2.71 | 1.56 | 3.98 | 4.98 | 5.63 | 6.34 | 0.89 | -2.41 | -3.07 | -5.66 | -1.47 | 1.27 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 435 | 434 | 442 | 460 | 486 | 514 | 529 | 546 | 566 | 564 | 579 | 596 | 617 | 649 | 664 | 664 | 655 | 633 | 627 | 632 |
Perubahan (%) | -0.33 | 1.84 | 4.04 | 5.65 | 5.90 | 2.92 | 3.23 | 3.52 | -0.38 | 2.75 | 2.87 | 3.65 | 5.09 | 2.29 | 0.11 | -1.35 | -3.35 | -1.00 | 0.82 | |
% daripada Hasil | 95.64 | 90.84 | 87.30 | 83.84 | 78.17 | 78.20 | 77.73 | 77.08 | 77.69 | 76.21 | 75.30 | 73.79 | 72.40 | 71.54 | 72.54 | 74.41 | 75.73 | 77.59 | 77.97 | 77.62 |
Keuntungan Operasi Kasar | 20 | 44 | 64 | 89 | 136 | 143 | 152 | 162 | 162 | 176 | 190 | 212 | 235 | 258 | 251 | 228 | 210 | 183 | 177 | 182 |
Perubahan (%) | 120.57 | 46.93 | 37.89 | 53.08 | 5.73 | 5.75 | 7.12 | 0.01 | 8.30 | 7.93 | 11.41 | 11.23 | 9.65 | -2.65 | -9.07 | -8.08 | -12.88 | -3.13 | 2.86 | |
% daripada Hasil | 4.36 | 9.16 | 12.70 | 16.16 | 21.83 | 21.80 | 22.27 | 22.92 | 22.31 | 23.79 | 24.70 | 26.21 | 27.60 | 28.46 | 27.46 | 25.59 | 24.27 | 22.41 | 22.03 | 22.38 |
SG&A | 39 | 34 | 40 | 34 | 42 | 45 | 46 | 49 | 49 | 47 | 48 | 50 | 53 | 57 | 60 | 59 | 59 | 57 | 56 | 58 |
Perubahan (%) | -12.37 | 18.71 | -14.74 | 23.56 | 7.33 | 1.35 | 6.17 | 0.78 | -5.17 | 3.89 | 3.70 | 5.37 | 7.72 | 4.65 | -0.95 | 0.45 | -3.31 | -2.97 | 3.83 | |
% daripada Hasil | 8.47 | 7.07 | 7.92 | 6.24 | 6.80 | 6.89 | 6.75 | 6.88 | 6.75 | 6.31 | 6.30 | 6.22 | 6.21 | 6.29 | 6.52 | 6.62 | 6.86 | 7.03 | 6.93 | 7.10 |
R&D | 23 | 26 | 28 | 31 | 34 | 33 | 36 | 37 | 39 | 40 | 40 | 43 | 44 | 46 | 46 | 45 | 47 | 49 | 49 | 51 |
Perubahan (%) | 13.66 | 9.96 | 9.83 | 7.31 | -0.68 | 6.83 | 3.45 | 5.88 | 2.32 | 0.41 | 7.45 | 2.01 | 4.85 | 0.40 | -3.28 | 5.15 | 3.72 | -0.23 | 4.25 | |
% daripada Hasil | 5.01 | 5.43 | 5.63 | 5.71 | 5.41 | 5.07 | 5.23 | 5.20 | 5.36 | 5.40 | 5.21 | 5.34 | 5.15 | 5.08 | 5.06 | 5.01 | 5.44 | 5.98 | 6.05 | 6.23 |
OpEx | 493 | 490 | 505 | 521 | 558 | 591 | 609 | 630 | 688 | 649 | 663 | 686 | 677 | 747 | 765 | 764 | 753 | 735 | 729 | 736 |
Perubahan (%) | -0.67 | 3.21 | 2.98 | 7.19 | 5.87 | 3.06 | 3.56 | 9.09 | -5.61 | 2.20 | 3.46 | -1.43 | 10.42 | 2.44 | -0.25 | -1.39 | -2.41 | -0.81 | 1.05 | |
% daripada Hasil | 108.33 | 102.54 | 99.87 | 94.94 | 89.80 | 89.81 | 89.39 | 88.94 | 94.46 | 87.79 | 86.29 | 85.04 | 79.35 | 82.40 | 83.66 | 85.52 | 87.00 | 90.00 | 90.61 | 90.41 |
Pendapatan operasi | -38 | -12 | 1 | 28 | 63 | 67 | 72 | 78 | 40 | 90 | 105 | 121 | 176 | 160 | 149 | 129 | 112 | 82 | 76 | 78 |
Perubahan (%) | -67.96 | -105.33 | 4,184.10 | 128.26 | 5.80 | 7.75 | 8.58 | -48.56 | 123.71 | 16.80 | 14.56 | 45.78 | -9.33 | -6.39 | -13.48 | -12.99 | -27.43 | -7.45 | 3.35 | |
% daripada Hasil | -8.33 | -2.54 | 0.13 | 5.06 | 10.20 | 10.19 | 10.61 | 11.06 | 5.54 | 12.21 | 13.71 | 14.96 | 20.65 | 17.60 | 16.34 | 14.48 | 13.00 | 10.00 | 9.39 | 9.59 |
Perbelanjaan Faedah | -10 | -4 | -3 | -2 | -3 | -2 | -3 | -15 | -32 | -19 | -21 | -11 | -13 | -10 | -15 | -12 | -17 | -23 | -20 | |
Perubahan (%) | -58.69 | -31.77 | -23.32 | 60.68 | -52.55 | 83.10 | 400.79 | 116.64 | -39.15 | 9.17 | -46.66 | -19.92 | 38.81 | -16.65 | 37.68 | 36.20 | -12.78 | |||
% daripada Hasil | -2.12 | -0.84 | -0.54 | -0.38 | -0.54 | -0.24 | -0.43 | -2.06 | -4.34 | -2.60 | -2.73 | -1.39 | -1.44 | -1.14 | -1.63 | -1.40 | -2.04 | -2.82 | -2.43 | |
Pendapatan bersih | -47 | 14 | 33 | 66 | 100 | 84 | 90 | 70 | 34 | 52 | 76 | 108 | 164 | 162 | 142 | 123 | 108 | 62 | 51 | 30 |
Perubahan (%) | -128.55 | 143.88 | 98.68 | 52.91 | -16.73 | 7.89 | -21.98 | -52.31 | 56.38 | 44.47 | 41.93 | 52.66 | -1.47 | -12.14 | -13.27 | -12.75 | -42.84 | -17.65 | -39.89 | |
% daripada Hasil | -10.43 | 2.84 | 6.53 | 11.98 | 16.16 | 12.71 | 13.25 | 9.93 | 4.61 | 7.10 | 9.86 | 13.33 | 19.27 | 17.85 | 15.55 | 13.82 | 12.44 | 7.54 | 6.30 | 3.74 |
Source: Capital IQ